[LIENHOE] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.28%
YoY- -4.05%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 47,026 58,276 73,110 100,623 109,253 120,132 123,772 -47.63%
PBT 13,369 5,682 246 -47,298 -45,252 -37,375 -28,436 -
Tax -4,012 -4,013 -2,663 2,282 -19,315 -19,338 -20,570 -66.46%
NP 9,357 1,669 -2,417 -45,016 -64,567 -56,713 -49,006 -
-
NP to SH 9,357 1,669 -2,417 -45,016 -64,567 -56,713 -49,006 -
-
Tax Rate 30.01% 70.63% 1,082.52% - - - - -
Total Cost 37,669 56,607 75,527 145,639 173,820 176,845 172,778 -63.87%
-
Net Worth 505,551 512,946 524,117 488,559 493,842 510,989 521,277 -2.02%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 505,551 512,946 524,117 488,559 493,842 510,989 521,277 -2.02%
NOSH 361,742 361,742 361,742 361,742 361,742 361,742 342,946 3.63%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.90% 2.86% -3.31% -44.74% -59.10% -47.21% -39.59% -
ROE 1.85% 0.33% -0.46% -9.21% -13.07% -11.10% -9.40% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.77 17.04 21.20 29.25 31.86 35.03 36.09 -47.48%
EPS 2.74 0.49 -0.70 -13.08 -18.83 -16.54 -14.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.52 1.42 1.44 1.49 1.52 -1.76%
Adjusted Per Share Value based on latest NOSH - 361,742
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.01 16.12 20.23 27.84 30.22 33.23 34.24 -47.63%
EPS 2.59 0.46 -0.67 -12.45 -17.86 -15.69 -13.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3986 1.419 1.45 1.3516 1.3662 1.4136 1.4421 -2.02%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.365 0.345 0.335 0.35 0.40 0.28 0.25 -
P/RPS 2.65 2.02 1.58 1.20 1.26 0.80 0.69 145.84%
P/EPS 13.32 70.69 -47.79 -2.68 -2.12 -1.69 -1.75 -
EY 7.50 1.41 -2.09 -37.38 -47.07 -59.06 -57.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.22 0.25 0.28 0.19 0.16 34.76%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 25/05/18 27/02/18 24/11/17 25/08/17 30/05/17 28/02/17 -
Price 0.34 0.365 0.39 0.36 0.385 0.33 0.24 -
P/RPS 2.47 2.14 1.84 1.23 1.21 0.94 0.66 141.63%
P/EPS 12.41 74.79 -55.64 -2.75 -2.04 -2.00 -1.68 -
EY 8.06 1.34 -1.80 -36.34 -48.90 -50.11 -59.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.26 0.25 0.27 0.22 0.16 27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment