[LIENHOE] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -22.19%
YoY- 116.17%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 26,469 29,349 33,688 37,774 47,026 58,276 73,110 -49.29%
PBT -41,931 -41,120 -40,182 11,294 13,369 5,682 246 -
Tax 4,715 4,680 4,644 -4,013 -4,012 -4,013 -2,663 -
NP -37,216 -36,440 -35,538 7,281 9,357 1,669 -2,417 522.02%
-
NP to SH -37,216 -36,440 -35,538 7,281 9,357 1,669 -2,417 522.02%
-
Tax Rate - - - 35.53% 30.01% 70.63% 1,082.52% -
Total Cost 63,685 65,789 69,226 30,493 37,669 56,607 75,527 -10.77%
-
Net Worth 463,968 472,595 480,825 491,677 505,551 512,946 524,117 -7.82%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 463,968 472,595 480,825 491,677 505,551 512,946 524,117 -7.82%
NOSH 361,472 361,472 361,472 361,742 361,742 361,742 361,742 -0.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -140.60% -124.16% -105.49% 19.28% 19.90% 2.86% -3.31% -
ROE -8.02% -7.71% -7.39% 1.48% 1.85% 0.33% -0.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.93 8.76 9.88 11.06 13.77 17.04 21.20 -48.17%
EPS -11.15 -10.87 -10.42 2.13 2.74 0.49 -0.70 536.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.41 1.44 1.48 1.50 1.52 -5.80%
Adjusted Per Share Value based on latest NOSH - 361,742
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.32 8.12 9.32 10.45 13.01 16.12 20.23 -49.31%
EPS -10.30 -10.08 -9.83 2.01 2.59 0.46 -0.67 521.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2836 1.3074 1.3302 1.3602 1.3986 1.419 1.45 -7.82%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.25 0.285 0.30 0.31 0.365 0.345 0.335 -
P/RPS 3.15 3.25 3.04 2.80 2.65 2.02 1.58 58.60%
P/EPS -2.24 -2.62 -2.88 14.54 13.32 70.69 -47.79 -87.07%
EY -44.60 -38.15 -34.74 6.88 7.50 1.41 -2.09 673.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.21 0.22 0.25 0.23 0.22 -12.55%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 17/05/19 27/02/19 21/11/18 24/08/18 25/05/18 27/02/18 -
Price 0.27 0.26 0.28 0.30 0.34 0.365 0.39 -
P/RPS 3.40 2.97 2.83 2.71 2.47 2.14 1.84 50.75%
P/EPS -2.42 -2.39 -2.69 14.07 12.41 74.79 -55.64 -87.70%
EY -41.29 -41.82 -37.22 7.11 8.06 1.34 -1.80 711.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.20 0.21 0.23 0.24 0.26 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment