[PGLOBE] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 84.31%
YoY- 96.92%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 55,275 53,667 54,331 53,130 52,035 50,204 47,080 11.28%
PBT -1,624 -705 503 -65 -1,098 -5,479 -8,169 -65.90%
Tax 178 32 -77 729 2,808 6,252 8,169 -92.18%
NP -1,446 -673 426 664 1,710 773 0 -
-
NP to SH -1,446 -673 426 -260 -1,657 -5,927 -8,773 -69.90%
-
Tax Rate - - 15.31% - - - - -
Total Cost 56,721 54,340 53,905 52,466 50,325 49,431 47,080 13.21%
-
Net Worth 93,984 92,784 90,928 93,116 94,320 92,760 92,399 1.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 93,984 92,784 90,928 93,116 94,320 92,760 92,399 1.13%
NOSH 63,076 62,692 61,025 61,666 62,052 61,840 62,013 1.13%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.62% -1.25% 0.78% 1.25% 3.29% 1.54% 0.00% -
ROE -1.54% -0.73% 0.47% -0.28% -1.76% -6.39% -9.49% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 87.63 85.60 89.03 86.16 83.86 81.18 75.92 10.02%
EPS -2.29 -1.07 0.70 -0.42 -2.67 -9.58 -14.15 -70.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.49 1.51 1.52 1.50 1.49 0.00%
Adjusted Per Share Value based on latest NOSH - 61,666
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.40 7.19 7.28 7.12 6.97 6.72 6.31 11.19%
EPS -0.19 -0.09 0.06 -0.03 -0.22 -0.79 -1.18 -70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1259 0.1243 0.1218 0.1247 0.1263 0.1242 0.1238 1.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.06 1.17 0.97 0.86 1.10 1.03 -
P/RPS 0.97 1.24 1.31 1.13 1.03 1.35 1.36 -20.15%
P/EPS -37.08 -98.74 167.61 -230.06 -32.21 -11.48 -7.28 195.73%
EY -2.70 -1.01 0.60 -0.43 -3.10 -8.71 -13.73 -66.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.79 0.64 0.57 0.73 0.69 -11.94%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 10/04/02 29/11/01 10/08/01 29/05/01 -
Price 1.02 1.06 1.09 1.16 1.05 1.05 0.86 -
P/RPS 1.16 1.24 1.22 1.35 1.25 1.29 1.13 1.76%
P/EPS -44.49 -98.74 156.15 -275.13 -39.32 -10.96 -6.08 276.45%
EY -2.25 -1.01 0.64 -0.36 -2.54 -9.13 -16.45 -73.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.73 0.77 0.69 0.70 0.58 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment