[PGLOBE] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -33.46%
YoY- 404.9%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,623 13,568 15,265 16,199 21,061 27,906 36,368 -50.57%
PBT -5,616 -2,853 -640 2,973 4,182 4,347 3,110 -
Tax -227 -17 -263 -652 -696 -1,530 -1,227 -67.49%
NP -5,843 -2,870 -903 2,321 3,486 2,817 1,883 -
-
NP to SH -5,843 -2,870 -903 2,363 3,551 2,762 1,616 -
-
Tax Rate - - - 21.93% 16.64% 35.20% 39.45% -
Total Cost 18,466 16,438 16,168 13,878 17,575 25,089 34,485 -34.03%
-
Net Worth 238,915 240,782 242,648 242,648 242,937 240,717 240,717 -0.49%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 238,915 240,782 242,648 242,648 242,937 240,717 240,717 -0.49%
NOSH 186,652 186,652 186,652 186,652 186,875 186,603 186,603 0.01%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -46.29% -21.15% -5.92% 14.33% 16.55% 10.09% 5.18% -
ROE -2.45% -1.19% -0.37% 0.97% 1.46% 1.15% 0.67% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.76 7.27 8.18 8.68 11.27 14.95 19.49 -50.60%
EPS -3.13 -1.54 -0.48 1.27 1.90 1.48 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.30 1.30 1.30 1.29 1.29 -0.51%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.70 1.82 2.05 2.18 2.83 3.75 4.88 -50.45%
EPS -0.78 -0.39 -0.12 0.32 0.48 0.37 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3234 0.3259 0.3259 0.3263 0.3233 0.3233 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.02 1.35 1.35 1.49 1.46 1.34 1.39 -
P/RPS 15.08 18.57 16.51 17.17 12.95 8.96 7.13 64.69%
P/EPS -32.58 -87.80 -279.05 117.69 76.83 90.53 160.51 -
EY -3.07 -1.14 -0.36 0.85 1.30 1.10 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.04 1.15 1.12 1.04 1.08 -18.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 14/02/18 24/11/17 30/08/17 30/05/17 -
Price 1.11 1.16 1.35 1.42 1.40 1.35 1.34 -
P/RPS 16.41 15.96 16.51 16.36 12.42 9.03 6.88 78.42%
P/EPS -35.46 -75.44 -279.05 112.17 73.68 91.21 154.73 -
EY -2.82 -1.33 -0.36 0.89 1.36 1.10 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.90 1.04 1.09 1.08 1.05 1.04 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment