[SUNSURIA] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -33.13%
YoY- 145.55%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 19,198 20,038 20,258 19,071 18,327 17,426 18,126 3.90%
PBT 1,689 1,442 1,501 569 1,016 33 -774 -
Tax 163 379 192 184 173 175 -166 -
NP 1,852 1,821 1,693 753 1,189 208 -940 -
-
NP to SH 1,853 1,822 1,692 753 1,126 149 -999 -
-
Tax Rate -9.65% -26.28% -12.79% -32.34% -17.03% -530.30% - -
Total Cost 17,346 18,217 18,565 18,318 17,138 17,218 19,066 -6.11%
-
Net Worth 62,720 63,796 63,616 61,661 63,529 62,517 62,546 0.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 62,720 63,796 63,616 61,661 63,529 62,517 62,546 0.18%
NOSH 127,999 130,196 129,830 128,461 132,352 130,243 133,076 -2.56%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.65% 9.09% 8.36% 3.95% 6.49% 1.19% -5.19% -
ROE 2.95% 2.86% 2.66% 1.22% 1.77% 0.24% -1.60% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.00 15.39 15.60 14.85 13.85 13.38 13.62 6.65%
EPS 1.45 1.40 1.30 0.59 0.85 0.11 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.48 0.48 0.48 0.47 2.81%
Adjusted Per Share Value based on latest NOSH - 128,461
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.14 2.24 2.26 2.13 2.05 1.95 2.02 3.92%
EPS 0.21 0.20 0.19 0.08 0.13 0.02 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0712 0.071 0.0688 0.0709 0.0698 0.0698 0.19%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.65 0.57 0.50 0.66 0.70 0.66 0.62 -
P/RPS 4.33 3.70 3.20 4.45 5.06 4.93 4.55 -3.25%
P/EPS 44.90 40.73 38.37 112.60 82.28 576.92 -82.59 -
EY 2.23 2.46 2.61 0.89 1.22 0.17 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.16 1.02 1.38 1.46 1.38 1.32 0.50%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 25/05/09 24/02/09 12/11/08 27/08/08 27/05/08 20/02/08 -
Price 0.55 0.50 0.60 0.50 0.58 0.70 0.61 -
P/RPS 3.67 3.25 3.85 3.37 4.19 5.23 4.48 -12.46%
P/EPS 37.99 35.73 46.04 85.30 68.17 611.88 -81.26 -
EY 2.63 2.80 2.17 1.17 1.47 0.16 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.02 1.22 1.04 1.21 1.46 1.30 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment