[SUNSURIA] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
04-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -1.27%
YoY- -215.38%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 28,810 28,573 25,660 23,778 24,618 21,205 23,531 14.43%
PBT -3,901 -3,197 -2,414 -2,635 -2,594 -1,887 -767 195.45%
Tax 1,377 1,129 967 2,261 2,445 2,433 1,931 -20.16%
NP -2,524 -2,068 -1,447 -374 -149 546 1,164 -
-
NP to SH -2,524 -2,068 -1,486 -1,598 -1,578 -883 -226 398.90%
-
Tax Rate - - - - - - - -
Total Cost 31,334 30,641 27,107 24,152 24,767 20,659 22,367 25.17%
-
Net Worth 83,599 82,799 84,073 83,571 83,014 76,049 83,711 -0.08%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 83,599 82,799 84,073 83,571 83,014 76,049 83,711 -0.08%
NOSH 109,999 108,947 109,186 107,142 106,428 97,500 108,715 0.78%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.76% -7.24% -5.64% -1.57% -0.61% 2.57% 4.95% -
ROE -3.02% -2.50% -1.77% -1.91% -1.90% -1.16% -0.27% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.19 26.23 23.50 22.19 23.13 21.75 21.64 13.55%
EPS -2.29 -1.90 -1.36 -1.49 -1.48 -0.91 -0.21 391.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.77 0.78 0.78 0.78 0.77 -0.86%
Adjusted Per Share Value based on latest NOSH - 107,142
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.21 3.18 2.86 2.65 2.74 2.36 2.62 14.48%
EPS -0.28 -0.23 -0.17 -0.18 -0.18 -0.10 -0.03 342.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0921 0.0936 0.093 0.0924 0.0846 0.0932 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.72 0.76 0.70 0.82 0.71 0.65 0.71 -
P/RPS 2.75 2.90 2.98 3.69 3.07 2.99 3.28 -11.07%
P/EPS -31.38 -40.04 -51.43 -54.98 -47.89 -71.77 -341.54 -79.60%
EY -3.19 -2.50 -1.94 -1.82 -2.09 -1.39 -0.29 393.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 0.91 1.05 0.91 0.83 0.92 2.16%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 30/08/02 29/05/02 04/04/02 29/11/01 30/08/01 04/07/01 -
Price 0.74 0.76 0.76 0.73 0.88 0.85 0.68 -
P/RPS 2.83 2.90 3.23 3.29 3.80 3.91 3.14 -6.68%
P/EPS -32.25 -40.04 -55.84 -48.95 -59.35 -93.86 -327.11 -78.62%
EY -3.10 -2.50 -1.79 -2.04 -1.68 -1.07 -0.31 363.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 0.99 0.94 1.13 1.09 0.88 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment