[MCEMENT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -167.27%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,356,188 1,268,881 1,113,162 1,027,715 998,864 656,128 -0.73%
PBT 36,837 -14,750 -48,758 -21,676 18,375 24,240 -0.42%
Tax 34,968 54,771 56,687 29,605 -4,865 -12,108 -
NP 71,805 40,021 7,929 7,929 13,510 12,132 -1.78%
-
NP to SH 32,499 715 -31,377 -8,821 13,113 11,735 -1.02%
-
Tax Rate -94.93% - - - 26.48% 49.95% -
Total Cost 1,284,383 1,228,860 1,105,233 1,019,786 985,354 643,996 -0.69%
-
Net Worth 0 2,080,776 2,004,755 1,907,849 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 2,080,776 2,004,755 1,907,849 0 0 -
NOSH 3,014,727 2,972,538 2,905,442 2,725,499 417,575 409,437 -2.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.29% 3.15% 0.71% 0.77% 1.35% 1.85% -
ROE 0.00% 0.03% -1.57% -0.46% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.99 42.69 38.31 37.71 239.21 160.25 1.29%
EPS 1.08 0.02 -1.08 -0.32 3.14 2.87 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.70 0.69 0.70 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,725,499
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 101.41 94.88 83.23 76.84 74.69 49.06 -0.73%
EPS 2.43 0.05 -2.35 -0.66 0.98 0.88 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.5558 1.499 1.4265 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.80 4.17 4.67 0.00 0.00 0.00 -
P/RPS 8.45 9.77 12.19 0.00 0.00 0.00 -100.00%
P/EPS 352.50 17,336.34 -432.43 0.00 0.00 0.00 -100.00%
EY 0.28 0.01 -0.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.96 6.77 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 29/08/00 - - - - -
Price 4.07 4.40 0.00 0.00 0.00 0.00 -
P/RPS 9.05 10.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 377.55 18,292.55 0.00 0.00 0.00 0.00 -100.00%
EY 0.26 0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment