[MCEMENT] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,674,005 1,657,299 1,576,637 1,179,077 -0.36%
PBT 101,495 74,562 107,438 -21,676 -
Tax -18,110 -9,761 -27,085 21,676 -
NP 83,385 64,801 80,353 0 -100.00%
-
NP to SH 83,385 64,801 80,353 -8,821 -
-
Tax Rate 17.84% 13.09% 25.21% - -
Total Cost 1,590,620 1,592,498 1,496,284 1,179,077 -0.30%
-
Net Worth 2,026,718 2,053,960 2,008,824 686,077 -1.10%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 43,429 - - - -100.00%
Div Payout % 52.08% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,026,718 2,053,960 2,008,824 686,077 -1.10%
NOSH 2,895,312 2,892,901 2,869,750 980,111 -1.10%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.98% 3.91% 5.10% 0.00% -
ROE 4.11% 3.15% 4.00% -1.29% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 57.82 57.29 54.94 120.30 0.75%
EPS 2.88 2.24 2.80 -0.90 -
DPS 1.50 0.00 0.00 0.00 -100.00%
NAPS 0.70 0.71 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 2,725,499
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 125.16 123.91 117.88 88.16 -0.36%
EPS 6.23 4.85 6.01 -0.66 -
DPS 3.25 0.00 0.00 0.00 -100.00%
NAPS 1.5153 1.5357 1.502 0.513 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.57 3.28 3.50 0.00 -
P/RPS 4.45 5.73 6.37 0.00 -100.00%
P/EPS 89.24 146.43 125.00 0.00 -100.00%
EY 1.12 0.68 0.80 0.00 -100.00%
DY 0.58 0.00 0.00 0.00 -100.00%
P/NAPS 3.67 4.62 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 22/02/02 19/02/01 25/02/00 -
Price 2.42 3.32 3.40 4.93 -
P/RPS 4.19 5.80 6.19 4.10 -0.02%
P/EPS 84.03 148.21 121.43 -547.78 -
EY 1.19 0.67 0.82 -0.18 -
DY 0.62 0.00 0.00 0.00 -100.00%
P/NAPS 3.46 4.68 4.86 7.04 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment