[MCEMENT] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -255.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,576,637 1,356,188 1,268,881 1,113,162 1,027,715 998,864 656,128 -0.88%
PBT 107,438 36,837 -14,750 -48,758 -21,676 18,375 24,240 -1.49%
Tax -4,132 34,968 54,771 56,687 29,605 -4,865 -12,108 1.09%
NP 103,306 71,805 40,021 7,929 7,929 13,510 12,132 -2.14%
-
NP to SH 80,353 32,499 715 -31,377 -8,821 13,113 11,735 -1.93%
-
Tax Rate 3.85% -94.93% - - - 26.48% 49.95% -
Total Cost 1,473,331 1,284,383 1,228,860 1,105,233 1,019,786 985,354 643,996 -0.83%
-
Net Worth 2,004,609 0 2,080,776 2,004,755 1,907,849 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 57,274 - - - - - - -100.00%
Div Payout % 71.28% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,004,609 0 2,080,776 2,004,755 1,907,849 0 0 -100.00%
NOSH 2,863,727 3,014,727 2,972,538 2,905,442 2,725,499 417,575 409,437 -1.95%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.55% 5.29% 3.15% 0.71% 0.77% 1.35% 1.85% -
ROE 4.01% 0.00% 0.03% -1.57% -0.46% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.06 44.99 42.69 38.31 37.71 239.21 160.25 1.08%
EPS 2.81 1.08 0.02 -1.08 -0.32 3.14 2.87 0.02%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.70 0.00 0.70 0.69 0.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,905,442
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.86 101.38 94.85 83.21 76.82 74.67 49.05 -0.88%
EPS 6.01 2.43 0.05 -2.35 -0.66 0.98 0.88 -1.93%
DPS 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4985 0.00 1.5554 1.4986 1.4262 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.50 3.80 4.17 4.67 0.00 0.00 0.00 -
P/RPS 6.36 8.45 9.77 12.19 0.00 0.00 0.00 -100.00%
P/EPS 124.74 352.50 17,336.34 -432.43 0.00 0.00 0.00 -100.00%
EY 0.80 0.28 0.01 -0.23 0.00 0.00 0.00 -100.00%
DY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.00 0.00 5.96 6.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 29/11/00 29/08/00 - - - - -
Price 3.40 4.07 4.40 0.00 0.00 0.00 0.00 -
P/RPS 6.18 9.05 10.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 121.17 377.55 18,292.55 0.00 0.00 0.00 0.00 -100.00%
EY 0.83 0.26 0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.86 0.00 6.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment