[MCEMENT] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -78.97%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 419,184 451,601 430,043 404,615 -0.03%
PBT 31,691 13,173 45,722 -5,865 -
Tax -5,556 -1,372 -12,560 7,243 -
NP 26,135 11,801 33,162 1,378 -2.98%
-
NP to SH 26,135 11,801 33,162 1,378 -2.98%
-
Tax Rate 17.53% 10.42% 27.47% - -
Total Cost 393,049 439,800 396,881 403,237 0.02%
-
Net Worth 2,119,838 2,072,370 2,140,456 217,139 -2.32%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,119,838 2,072,370 2,140,456 217,139 -2.32%
NOSH 2,903,888 2,878,292 3,014,727 417,575 -1.97%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.23% 2.61% 7.71% 0.34% -
ROE 1.23% 0.57% 1.55% 0.63% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.44 15.69 14.26 96.90 1.98%
EPS 0.90 0.41 1.10 0.33 -1.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.71 0.52 -0.34%
Adjusted Per Share Value based on latest NOSH - 417,575
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.34 33.76 32.15 30.25 -0.03%
EPS 1.95 0.88 2.48 0.10 -3.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5846 1.5492 1.6001 0.1623 -2.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.67 2.97 3.80 0.00 -
P/RPS 18.50 18.93 26.64 0.00 -100.00%
P/EPS 296.67 724.39 345.45 0.00 -100.00%
EY 0.34 0.14 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 4.13 5.35 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 23/11/01 29/11/00 19/01/00 -
Price 2.40 3.13 4.07 4.10 -
P/RPS 16.63 19.95 28.53 4.23 -1.40%
P/EPS 266.67 763.41 370.00 1,242.42 1.59%
EY 0.37 0.13 0.27 0.08 -1.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.35 5.73 7.88 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment