[MISC] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[MISC] MISC BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 26.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 5,702,568 5,632,618 5,402,249 5,349,783 3,906,974 -0.38%
PBT 1,318,651 1,276,263 1,194,744 1,174,083 923,829 -0.35%
Tax -38,606 -37,855 -32,044 -29,506 -16,057 -0.88%
NP 1,280,045 1,238,408 1,162,700 1,144,577 907,772 -0.34%
-
NP to SH 1,280,045 1,238,408 1,162,700 1,144,577 907,772 -0.34%
-
Tax Rate 2.93% 2.97% 2.68% 2.51% 1.74% -
Total Cost 4,422,523 4,394,210 4,239,549 4,205,206 2,999,202 -0.39%
-
Net Worth 6,936,918 6,479,284 0 5,903,343 5,818,668 -0.17%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 502,635 502,635 316,983 - - -100.00%
Div Payout % 39.27% 40.59% 27.26% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 6,936,918 6,479,284 0 5,903,343 5,818,668 -0.17%
NOSH 1,862,260 1,856,528 1,859,988 1,864,606 1,837,861 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 22.45% 21.99% 21.52% 21.39% 23.23% -
ROE 18.45% 19.11% 0.00% 19.39% 15.60% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 306.22 303.40 290.45 286.91 212.58 -0.36%
EPS 68.74 66.71 62.51 61.38 49.39 -0.33%
DPS 27.00 27.00 17.04 0.00 0.00 -100.00%
NAPS 3.725 3.49 0.00 3.166 3.166 -0.16%
Adjusted Per Share Value based on latest NOSH - 1,864,606
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 127.75 126.18 121.02 119.85 87.53 -0.38%
EPS 28.68 27.74 26.05 25.64 20.34 -0.34%
DPS 11.26 11.26 7.10 0.00 0.00 -100.00%
NAPS 1.554 1.4515 0.00 1.3225 1.3035 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.10 6.90 5.95 6.95 0.00 -
P/RPS 2.32 2.27 2.05 2.42 0.00 -100.00%
P/EPS 10.33 10.34 9.52 11.32 0.00 -100.00%
EY 9.68 9.67 10.51 8.83 0.00 -100.00%
DY 3.80 3.91 2.86 0.00 0.00 -100.00%
P/NAPS 1.91 1.98 0.00 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/02/01 08/11/00 28/08/00 - - -
Price 7.40 7.50 6.55 0.00 0.00 -
P/RPS 2.42 2.47 2.26 0.00 0.00 -100.00%
P/EPS 10.77 11.24 10.48 0.00 0.00 -100.00%
EY 9.29 8.89 9.54 0.00 0.00 -100.00%
DY 3.65 3.60 2.60 0.00 0.00 -100.00%
P/NAPS 1.99 2.15 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment