[MUIIND] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -124.85%
YoY- -131.87%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 627,568 658,152 695,891 705,111 729,059 705,702 536,239 11.04%
PBT -50,771 -47,667 -50,037 -11,971 294,623 230,320 231,219 -
Tax 23,067 47,667 50,037 24,704 2,978 67,281 66,382 -50.54%
NP -27,704 0 0 12,733 297,601 297,601 297,601 -
-
NP to SH -103,851 -104,092 -105,172 -64,768 260,651 206,967 215,972 -
-
Tax Rate - - - - -1.01% -29.21% -28.71% -
Total Cost 655,272 658,152 695,891 692,378 431,458 408,101 238,638 95.96%
-
Net Worth 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 -16.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 -16.69%
NOSH 1,937,342 1,932,926 1,935,035 1,940,191 1,940,624 1,957,608 1,929,242 0.27%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -4.41% 0.00% 0.00% 1.81% 40.82% 42.17% 55.50% -
ROE -11.31% -10.15% -10.27% -5.74% 22.20% 16.96% 17.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.39 34.05 35.96 36.34 37.57 36.05 27.80 10.71%
EPS -5.36 -5.39 -5.44 -3.34 13.43 10.57 11.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4739 0.5308 0.5291 0.5813 0.6049 0.6234 0.626 -16.92%
Adjusted Per Share Value based on latest NOSH - 1,940,191
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.43 20.38 21.55 21.83 22.57 21.85 16.60 11.05%
EPS -3.22 -3.22 -3.26 -2.01 8.07 6.41 6.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.3177 0.317 0.3492 0.3635 0.3779 0.374 -16.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.34 0.55 0.31 0.40 0.43 0.67 0.85 -
P/RPS 1.05 1.62 0.86 1.10 1.14 1.86 3.06 -50.95%
P/EPS -6.34 -10.21 -5.70 -11.98 3.20 6.34 7.59 -
EY -15.77 -9.79 -17.53 -8.35 31.24 15.78 13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.04 0.59 0.69 0.71 1.07 1.36 -34.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 - -
Price 0.41 0.48 0.57 0.38 0.42 0.58 0.00 -
P/RPS 1.27 1.41 1.58 1.05 1.12 1.61 0.00 -
P/EPS -7.65 -8.91 -10.49 -11.38 3.13 5.49 0.00 -
EY -13.07 -11.22 -9.54 -8.78 31.98 18.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.90 1.08 0.65 0.69 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment