[MWE] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 101.24%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 476,888 443,805 385,416 273,062 198,605 86,178 -1.71%
PBT 2,664 11,181 13,634 8,597 4,541 7,066 0.99%
Tax -629 -9,146 -5,136 -99 1,922 -603 -0.04%
NP 2,035 2,035 8,498 8,498 6,463 6,463 1.17%
-
NP to SH -11,793 -3,883 3,349 4,045 2,010 6,463 -
-
Tax Rate 23.61% 81.80% 37.67% 1.15% -42.33% 8.53% -
Total Cost 474,853 441,770 376,918 264,564 192,142 79,715 -1.78%
-
Net Worth 264,205 276,424 264,480 232,329 231,020 238,023 -0.10%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,674 1,674 - - - -
Div Payout % - 0.00% 49.99% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 264,205 276,424 264,480 232,329 231,020 238,023 -0.10%
NOSH 209,686 207,837 198,857 169,583 167,406 165,294 -0.24%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.43% 0.46% 2.20% 3.11% 3.25% 7.50% -
ROE -4.46% -1.40% 1.27% 1.74% 0.87% 2.72% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 227.43 213.53 193.82 161.02 118.64 52.14 -1.47%
EPS -5.62 -1.87 1.68 2.39 1.20 3.91 -
DPS 0.00 0.81 0.84 0.00 0.00 0.00 -
NAPS 1.26 1.33 1.33 1.37 1.38 1.44 0.13%
Adjusted Per Share Value based on latest NOSH - 169,583
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 205.95 191.66 166.44 117.92 85.77 37.22 -1.71%
EPS -5.09 -1.68 1.45 1.75 0.87 2.79 -
DPS 0.00 0.72 0.72 0.00 0.00 0.00 -
NAPS 1.141 1.1938 1.1422 1.0033 0.9977 1.0279 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.69 1.02 1.16 1.73 0.00 0.00 -
P/RPS 0.30 0.48 0.60 1.07 0.00 0.00 -100.00%
P/EPS -12.27 -54.60 68.88 72.53 0.00 0.00 -100.00%
EY -8.15 -1.83 1.45 1.38 0.00 0.00 -100.00%
DY 0.00 0.79 0.73 0.00 0.00 0.00 -
P/NAPS 0.55 0.77 0.87 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 29/11/00 30/08/00 - - - -
Price 0.62 0.90 1.39 0.00 0.00 0.00 -
P/RPS 0.27 0.42 0.72 0.00 0.00 0.00 -100.00%
P/EPS -11.02 -48.17 82.54 0.00 0.00 0.00 -100.00%
EY -9.07 -2.08 1.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.89 0.61 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment