[MWE] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 101.24%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 494,190 450,234 547,091 273,062 21.86%
PBT -1,470 -24,933 3,378 8,597 -
Tax -15,117 -11,623 -2,570 -99 434.49%
NP -16,587 -36,556 808 8,498 -
-
NP to SH -16,587 -36,556 -13,020 4,045 -
-
Tax Rate - - 76.08% 1.15% -
Total Cost 510,777 486,790 546,283 264,564 24.51%
-
Net Worth 209,791 232,234 261,046 232,329 -3.34%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,082 - - - -
Div Payout % 0.00% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 209,791 232,234 261,046 232,329 -3.34%
NOSH 209,791 209,219 207,179 169,583 7.34%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.36% -8.12% 0.15% 3.11% -
ROE -7.91% -15.74% -4.99% 1.74% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 235.56 215.20 264.07 161.02 13.52%
EPS -7.91 -17.47 -6.28 2.39 -
DPS 1.00 0.00 0.00 0.00 -
NAPS 1.00 1.11 1.26 1.37 -9.96%
Adjusted Per Share Value based on latest NOSH - 169,583
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 213.42 194.44 236.26 117.92 21.86%
EPS -7.16 -15.79 -5.62 1.75 -
DPS 0.90 0.00 0.00 0.00 -
NAPS 0.906 1.0029 1.1273 1.0033 -3.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.37 0.51 0.50 1.73 -
P/RPS 0.16 0.24 0.19 1.07 -46.92%
P/EPS -4.68 -2.92 -7.96 72.53 -
EY -21.37 -34.26 -12.57 1.38 -
DY 2.70 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.40 1.26 -33.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 29/05/01 - -
Price 0.40 0.60 0.54 0.00 -
P/RPS 0.17 0.28 0.20 0.00 -
P/EPS -5.06 -3.43 -8.59 0.00 -
EY -19.77 -29.12 -11.64 0.00 -
DY 2.50 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment