[DUTALND] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 4.81%
YoY- 60.26%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 256,136 254,558 261,055 269,249 326,811 323,409 316,900 -13.24%
PBT -80,655 -82,092 -81,203 -41,071 -41,874 -46,914 -57,590 25.20%
Tax 38,470 55,011 68,908 68,466 69,269 74,309 84,985 -41.07%
NP -42,185 -27,081 -12,295 27,395 27,395 27,395 27,395 -
-
NP to SH -77,404 -78,297 -72,795 -33,105 -34,779 -35,086 -48,685 36.25%
-
Tax Rate - - - - - - - -
Total Cost 298,321 281,639 273,350 241,854 299,416 296,014 289,505 2.02%
-
Net Worth -176,540 -152,958 -133,555 -126,321 -79,985 -74,271 -58,703 108.48%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -176,540 -152,958 -133,555 -126,321 -79,985 -74,271 -58,703 108.48%
NOSH 392,311 392,201 392,811 407,488 399,925 464,200 391,357 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -16.47% -10.64% -4.71% 10.17% 8.38% 8.47% 8.64% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.29 64.90 66.46 66.08 81.72 69.67 80.97 -13.37%
EPS -19.73 -19.96 -18.53 -8.12 -8.70 -7.56 -12.44 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 -0.39 -0.34 -0.31 -0.20 -0.16 -0.15 108.14%
Adjusted Per Share Value based on latest NOSH - 407,488
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.27 30.09 30.85 31.82 38.62 38.22 37.45 -13.24%
EPS -9.15 -9.25 -8.60 -3.91 -4.11 -4.15 -5.75 36.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2086 -0.1808 -0.1578 -0.1493 -0.0945 -0.0878 -0.0694 108.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 1.60 1.95 1.20 1.20 1.95 2.45 -
P/RPS 1.38 2.47 2.93 1.82 1.47 2.80 3.03 -40.83%
P/EPS -4.56 -8.01 -10.52 -14.77 -13.80 -25.80 -19.69 -62.32%
EY -21.92 -12.48 -9.50 -6.77 -7.25 -3.88 -5.08 165.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 29/08/01 25/05/01 28/02/01 29/11/00 -
Price 0.90 1.25 1.70 1.55 1.30 1.65 2.15 -
P/RPS 1.38 1.93 2.56 2.35 1.59 2.37 2.66 -35.46%
P/EPS -4.56 -6.26 -9.17 -19.08 -14.95 -21.83 -17.28 -58.89%
EY -21.92 -15.97 -10.90 -5.24 -6.69 -4.58 -5.79 143.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment