[DUTALND] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -593.05%
YoY- -91.42%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 150,575 138,958 166,427 201,176 191,317 174,672 155,055 -1.93%
PBT -38,625 -42,030 -27,028 -12,408 14,756 23,325 37,120 -
Tax -3,181 -3,004 -10,897 -10,497 -10,490 -10,476 532 -
NP -41,806 -45,034 -37,925 -22,905 4,266 12,849 37,652 -
-
NP to SH -41,457 -44,704 -37,607 -22,567 4,577 13,138 37,678 -
-
Tax Rate - - - - 71.09% 44.91% -1.43% -
Total Cost 192,381 183,992 204,352 224,081 187,051 161,823 117,403 38.94%
-
Net Worth 1,183,924 1,189,167 1,197,855 1,214,755 1,223,267 1,215,003 1,235,264 -2.78%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 83 83 83 83 - -
Div Payout % - - 0.00% 0.00% 1.82% 0.63% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,183,924 1,189,167 1,197,855 1,214,755 1,223,267 1,215,003 1,235,264 -2.78%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -27.76% -32.41% -22.79% -11.39% 2.23% 7.36% 24.28% -
ROE -3.50% -3.76% -3.14% -1.86% 0.37% 1.08% 3.05% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.19 16.71 20.01 24.18 22.99 20.99 18.58 -1.40%
EPS -5.01 -5.38 -4.52 -2.71 0.55 1.58 4.51 -
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 1.43 1.43 1.44 1.46 1.47 1.46 1.48 -2.26%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.80 16.42 19.67 23.78 22.61 20.64 18.33 -1.93%
EPS -4.90 -5.28 -4.44 -2.67 0.54 1.55 4.45 -
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 1.3992 1.4054 1.4157 1.4357 1.4457 1.436 1.4599 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.26 0.32 0.345 0.35 0.38 0.39 0.40 -
P/RPS 1.43 1.92 1.72 1.45 1.65 1.86 2.15 -23.78%
P/EPS -5.19 -5.95 -7.63 -12.90 69.09 24.70 8.86 -
EY -19.26 -16.80 -13.10 -7.75 1.45 4.05 11.29 -
DY 0.00 0.00 0.03 0.03 0.03 0.03 0.00 -
P/NAPS 0.18 0.22 0.24 0.24 0.26 0.27 0.27 -23.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 25/05/22 25/02/22 29/11/21 30/09/21 16/06/21 -
Price 0.29 0.30 0.34 0.37 0.35 0.38 0.39 -
P/RPS 1.59 1.80 1.70 1.53 1.52 1.81 2.10 -16.91%
P/EPS -5.79 -5.58 -7.52 -13.64 63.63 24.07 8.64 -
EY -17.27 -17.92 -13.30 -7.33 1.57 4.15 11.58 -
DY 0.00 0.00 0.03 0.03 0.03 0.03 0.00 -
P/NAPS 0.20 0.21 0.24 0.25 0.24 0.26 0.26 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment