[ORIENT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 47.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 2,722,515 2,345,372 2,335,471 1,758,211 1,095,383 -0.91%
PBT 257,543 226,238 220,918 175,580 109,655 -0.85%
Tax -89,158 -53,486 -47,697 -30,304 -11,112 -2.08%
NP 168,385 172,752 173,221 145,276 98,543 -0.53%
-
NP to SH 168,385 172,752 173,221 145,276 98,543 -0.53%
-
Tax Rate 34.62% 23.64% 21.59% 17.26% 10.13% -
Total Cost 2,554,130 2,172,620 2,162,250 1,612,935 996,840 -0.94%
-
Net Worth 2,262,183 2,263,352 2,261,445 2,343,670 2,343,305 0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 168,111 168,111 54,937 54,937 16,160 -2.33%
Div Payout % 99.84% 97.31% 31.72% 37.82% 16.40% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,262,183 2,263,352 2,261,445 2,343,670 2,343,305 0.03%
NOSH 323,169 323,336 323,063 323,140 323,192 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.18% 7.37% 7.42% 8.26% 9.00% -
ROE 7.44% 7.63% 7.66% 6.20% 4.21% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 842.44 725.37 722.91 544.10 338.93 -0.91%
EPS 52.10 53.43 53.62 44.96 30.49 -0.53%
DPS 52.00 52.00 17.00 17.00 5.00 -2.33%
NAPS 7.00 7.00 7.00 7.2528 7.2505 0.03%
Adjusted Per Share Value based on latest NOSH - 323,140
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 438.84 378.05 376.45 283.40 176.56 -0.91%
EPS 27.14 27.85 27.92 23.42 15.88 -0.53%
DPS 27.10 27.10 8.86 8.86 2.60 -2.33%
NAPS 3.6464 3.6483 3.6452 3.7777 3.7771 0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 7.70 8.00 9.20 0.00 0.00 -
P/RPS 0.91 1.10 1.27 0.00 0.00 -100.00%
P/EPS 14.78 14.97 17.16 0.00 0.00 -100.00%
EY 6.77 6.68 5.83 0.00 0.00 -100.00%
DY 6.75 6.50 1.85 0.00 0.00 -100.00%
P/NAPS 1.10 1.14 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/11/00 28/08/00 - - - -
Price 4.16 8.00 0.00 0.00 0.00 -
P/RPS 0.49 1.10 0.00 0.00 0.00 -100.00%
P/EPS 7.98 14.97 0.00 0.00 0.00 -100.00%
EY 12.53 6.68 0.00 0.00 0.00 -100.00%
DY 12.50 6.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 1.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment