[ORIENT] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -6.72%
YoY- -29.94%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,473,887 3,789,432 4,727,867 5,161,211 5,483,416 5,832,567 6,298,792 -32.67%
PBT 105,547 263,219 135,016 453,726 480,424 498,348 694,115 -71.41%
Tax -63,818 -76,929 -78,206 -105,466 -119,031 -125,663 -146,789 -42.52%
NP 41,729 186,290 56,810 348,260 361,393 372,685 547,326 -81.93%
-
NP to SH 91,274 177,155 175,994 350,933 376,215 390,420 533,096 -69.06%
-
Tax Rate 60.46% 29.23% 57.92% 23.24% 24.78% 25.22% 21.15% -
Total Cost 3,432,158 3,603,142 4,671,057 4,812,951 5,122,023 5,459,882 5,751,466 -29.05%
-
Net Worth 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 -2.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 148,886 111,665 186,108 248,144 285,366 285,366 248,144 -28.79%
Div Payout % 163.12% 63.03% 105.75% 70.71% 75.85% 73.09% 46.55% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 -2.62%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.20% 4.92% 1.20% 6.75% 6.59% 6.39% 8.69% -
ROE 1.43% 2.76% 2.81% 5.26% 5.68% 5.91% 8.02% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 559.98 610.84 762.11 831.97 883.91 940.19 1,015.34 -32.67%
EPS 14.71 28.56 28.37 56.57 60.64 62.93 85.93 -69.07%
DPS 24.00 18.00 30.00 40.00 46.00 46.00 40.00 -28.79%
NAPS 10.2959 10.3628 10.1026 10.7469 10.6738 10.6421 10.7168 -2.62%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 559.95 610.81 762.08 831.93 883.86 940.14 1,015.29 -32.67%
EPS 14.71 28.56 28.37 56.57 60.64 62.93 85.93 -69.07%
DPS 24.00 18.00 30.00 40.00 46.00 46.00 40.00 -28.79%
NAPS 10.2954 10.3623 10.1021 10.7464 10.6733 10.6416 10.7163 -2.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 5.17 5.66 4.99 6.55 6.50 6.48 6.44 -
P/RPS 0.92 0.93 0.65 0.79 0.74 0.69 0.63 28.62%
P/EPS 35.14 19.82 17.59 11.58 10.72 10.30 7.49 179.46%
EY 2.85 5.05 5.69 8.64 9.33 9.71 13.34 -64.16%
DY 4.64 3.18 6.01 6.11 7.08 7.10 6.21 -17.61%
P/NAPS 0.50 0.55 0.49 0.61 0.61 0.61 0.60 -11.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 30/06/20 28/02/20 27/11/19 28/08/19 29/05/19 -
Price 5.48 5.26 5.66 6.27 6.50 6.44 6.66 -
P/RPS 0.98 0.86 0.74 0.75 0.74 0.68 0.66 30.05%
P/EPS 37.25 18.42 19.95 11.08 10.72 10.23 7.75 183.99%
EY 2.68 5.43 5.01 9.02 9.33 9.77 12.90 -64.82%
DY 4.38 3.42 5.30 6.38 7.08 7.14 6.01 -18.96%
P/NAPS 0.53 0.51 0.56 0.58 0.61 0.61 0.62 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment