[MAXIM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 7.6%
YoY- -71.17%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 47,473 51,784 56,732 60,853 58,773 56,693 53,974 -8.20%
PBT -75,475 -77,470 -27,283 -28,415 -32,772 -31,842 -25,038 108.81%
Tax 2,729 6,630 22,157 28,415 32,772 31,842 25,038 -77.21%
NP -72,746 -70,840 -5,126 0 0 0 0 -
-
NP to SH -77,119 -79,450 -28,877 -29,335 -31,748 -30,954 -22,572 127.01%
-
Tax Rate - - - - - - - -
Total Cost 120,219 122,624 61,858 60,853 58,773 56,693 53,974 70.63%
-
Net Worth 47,374 199,592 208,347 214,232 220,677 227,335 244,989 -66.59%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 47,374 199,592 208,347 214,232 220,677 227,335 244,989 -66.59%
NOSH 110,173 110,271 110,236 110,429 110,338 110,357 110,355 -0.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -153.24% -136.80% -9.04% 0.00% 0.00% 0.00% 0.00% -
ROE -162.79% -39.81% -13.86% -13.69% -14.39% -13.62% -9.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.09 46.96 51.46 55.11 53.27 51.37 48.91 -8.10%
EPS -70.00 -72.05 -26.20 -26.56 -28.77 -28.05 -20.45 127.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 1.81 1.89 1.94 2.00 2.06 2.22 -66.55%
Adjusted Per Share Value based on latest NOSH - 110,429
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.46 7.04 7.72 8.28 7.99 7.71 7.34 -8.16%
EPS -10.49 -10.81 -3.93 -3.99 -4.32 -4.21 -3.07 127.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0644 0.2715 0.2834 0.2914 0.3001 0.3092 0.3332 -66.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.32 0.40 0.35 0.38 0.44 0.46 0.87 -
P/RPS 0.74 0.85 0.68 0.69 0.83 0.90 1.78 -44.32%
P/EPS -0.46 -0.56 -1.34 -1.43 -1.53 -1.64 -4.25 -77.31%
EY -218.74 -180.12 -74.84 -69.91 -65.39 -60.98 -23.51 342.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.22 0.19 0.20 0.22 0.22 0.39 53.32%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 10/01/02 27/08/01 25/05/01 23/02/01 27/11/00 -
Price 0.44 0.34 0.44 0.45 0.40 0.55 0.82 -
P/RPS 1.02 0.72 0.85 0.82 0.75 1.07 1.68 -28.32%
P/EPS -0.63 -0.47 -1.68 -1.69 -1.39 -1.96 -4.01 -70.91%
EY -159.09 -211.91 -59.54 -59.03 -71.93 -51.00 -24.94 244.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.19 0.23 0.23 0.20 0.27 0.37 96.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment