[ASIAPAC] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -23.08%
YoY- 3.73%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 104,955 83,407 118,738 147,005 163,818 228,734 246,017 -43.35%
PBT 14,686 7,880 14,627 23,423 29,158 31,119 31,329 -39.68%
Tax -8,103 -6,716 -3,051 -2,462 -1,906 -2,459 -7,273 7.47%
NP 6,583 1,164 11,576 20,961 27,252 28,660 24,056 -57.88%
-
NP to SH 6,579 1,160 11,563 20,951 27,239 28,642 24,051 -57.89%
-
Tax Rate 55.17% 85.23% 20.86% 10.51% 6.54% 7.90% 23.21% -
Total Cost 98,372 82,243 107,162 126,044 136,566 200,074 221,961 -41.89%
-
Net Worth 283,944 275,706 274,400 268,566 266,861 268,769 257,882 6.63%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 283,944 275,706 274,400 268,566 266,861 268,769 257,882 6.63%
NOSH 979,117 984,666 980,000 959,166 953,076 959,892 955,120 1.66%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.27% 1.40% 9.75% 14.26% 16.64% 12.53% 9.78% -
ROE 2.32% 0.42% 4.21% 7.80% 10.21% 10.66% 9.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.72 8.47 12.12 15.33 17.19 23.83 25.76 -44.28%
EPS 0.67 0.12 1.18 2.18 2.86 2.98 2.52 -58.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.28 0.28 0.28 0.27 4.88%
Adjusted Per Share Value based on latest NOSH - 959,166
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.05 5.60 7.98 9.87 11.00 15.36 16.52 -43.34%
EPS 0.44 0.08 0.78 1.41 1.83 1.92 1.62 -58.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1852 0.1843 0.1804 0.1792 0.1805 0.1732 6.63%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.06 0.07 0.09 0.10 0.14 0.20 -
P/RPS 1.03 0.71 0.58 0.59 0.58 0.59 0.78 20.38%
P/EPS 16.37 50.93 5.93 4.12 3.50 4.69 7.94 62.06%
EY 6.11 1.96 16.86 24.27 28.58 21.31 12.59 -38.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.21 0.25 0.32 0.36 0.50 0.74 -35.89%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 -
Price 0.10 0.10 0.06 0.08 0.09 0.12 0.16 -
P/RPS 0.93 1.18 0.50 0.52 0.52 0.50 0.62 31.06%
P/EPS 14.88 84.89 5.09 3.66 3.15 4.02 6.35 76.51%
EY 6.72 1.18 19.66 27.30 31.76 24.87 15.74 -43.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.21 0.29 0.32 0.43 0.59 -30.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment