[ASIAPAC] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 62.18%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 77,864 75,661 74,920 55,579 34,495 18,343 0 -100.00%
PBT -74,873 -5,176 -14,266 -5,231 -17,589 -17,857 0 -100.00%
Tax 86,114 16,417 25,507 16,472 17,589 17,857 0 -100.00%
NP 11,241 11,241 11,241 11,241 0 0 0 -100.00%
-
NP to SH -74,153 -6,013 -15,130 -6,837 -18,078 -17,848 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 66,623 64,420 63,679 44,338 34,495 18,343 0 -100.00%
-
Net Worth 31,506 98,179 104,974 115,561 108,428 101,488 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,506 98,179 104,974 115,561 108,428 101,488 0 -100.00%
NOSH 350,076 350,642 349,915 350,186 328,571 349,960 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.44% 14.86% 15.00% 20.23% 0.00% 0.00% 0.00% -
ROE -235.35% -6.12% -14.41% -5.92% -16.67% -17.59% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.24 21.58 21.41 15.87 10.50 5.24 0.00 -100.00%
EPS -21.18 -1.71 -4.32 -1.95 -5.50 -5.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.28 0.30 0.33 0.33 0.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 350,186
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.30 5.15 5.10 3.78 2.35 1.25 0.00 -100.00%
EPS -5.05 -0.41 -1.03 -0.47 -1.23 -1.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0668 0.0714 0.0787 0.0738 0.0691 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.25 0.35 0.49 0.80 0.00 0.00 0.00 -
P/RPS 1.12 1.62 2.29 5.04 0.00 0.00 0.00 -100.00%
P/EPS -1.18 -20.41 -11.33 -40.98 0.00 0.00 0.00 -100.00%
EY -84.73 -4.90 -8.82 -2.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.25 1.63 2.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/01/01 30/11/00 30/08/00 - - - - -
Price 0.27 0.30 0.38 0.00 0.00 0.00 0.00 -
P/RPS 1.21 1.39 1.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.27 -17.49 -8.79 0.00 0.00 0.00 0.00 -100.00%
EY -78.45 -5.72 -11.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.07 1.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment