[ASIAPAC] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 173.99%
YoY- 108.18%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 67,503 67,231 69,162 68,025 67,607 68,407 70,420 -2.77%
PBT -27,763 -28,809 -12,620 9,245 -8,800 -77,158 -85,969 -52.83%
Tax -1,500 -1,114 -1,598 2,363 7,849 77,417 85,969 -
NP -29,263 -29,923 -14,218 11,608 -951 259 0 -
-
NP to SH -29,263 -29,923 -14,218 7,372 -9,963 -77,123 -86,113 -51.20%
-
Tax Rate - - - -25.56% - - - -
Total Cost 96,766 97,154 83,380 56,417 68,558 68,148 70,420 23.52%
-
Net Worth 147,812 3,502 17,497 41,979 31,114 25,899 24,505 230.27%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 147,812 3,502 17,497 41,979 31,114 25,899 24,505 230.27%
NOSH 343,750 350,249 349,945 349,832 345,714 369,999 350,082 -1.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -43.35% -44.51% -20.56% 17.06% -1.41% 0.38% 0.00% -
ROE -19.80% -854.33% -81.26% 17.56% -32.02% -297.77% -351.40% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 19.64 19.20 19.76 19.45 19.56 18.49 20.12 -1.59%
EPS -8.51 -8.54 -4.06 2.11 -2.88 -20.84 -24.60 -50.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.01 0.05 0.12 0.09 0.07 0.07 234.30%
Adjusted Per Share Value based on latest NOSH - 349,832
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.59 4.58 4.71 4.63 4.60 4.66 4.79 -2.79%
EPS -1.99 -2.04 -0.97 0.50 -0.68 -5.25 -5.86 -51.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.0024 0.0119 0.0286 0.0212 0.0176 0.0167 229.98%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.14 0.17 0.25 0.28 0.22 0.16 0.16 -
P/RPS 0.71 0.89 1.26 1.44 1.12 0.87 0.80 -7.62%
P/EPS -1.64 -1.99 -6.15 13.29 -7.63 -0.77 -0.65 85.02%
EY -60.81 -50.25 -16.25 7.53 -13.10 -130.28 -153.74 -46.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 17.00 5.00 2.33 2.44 2.29 2.29 -72.41%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 -
Price 0.14 0.16 0.19 0.27 0.28 0.25 0.25 -
P/RPS 0.71 0.83 0.96 1.39 1.43 1.35 1.24 -30.97%
P/EPS -1.64 -1.87 -4.68 12.81 -9.72 -1.20 -1.02 37.12%
EY -60.81 -53.40 -21.38 7.80 -10.29 -83.38 -98.39 -27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 16.00 3.80 2.25 3.11 3.57 3.57 -79.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment