[ASIAPAC] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -168.8%
YoY- -168.05%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 91,649 90,623 101,530 96,880 118,380 136,975 163,306 -31.89%
PBT -47,235 -26,444 -22,976 -30,456 49,259 33,222 44,752 -
Tax -896 -2,377 -3,499 -3,400 -717 -1,028 -3,141 -56.56%
NP -48,131 -28,821 -26,475 -33,856 48,542 32,194 41,611 -
-
NP to SH -47,652 -28,426 -26,132 -33,567 48,790 32,387 41,733 -
-
Tax Rate - - - - 1.46% 3.09% 7.02% -
Total Cost 139,780 119,444 128,005 130,736 69,838 104,781 121,695 9.64%
-
Net Worth 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 24.60%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 24.60%
NOSH 1,050,457 1,050,457 1,046,537 1,044,237 1,038,627 1,037,127 1,037,127 0.85%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -52.52% -31.80% -26.08% -34.95% 41.01% 23.50% 25.48% -
ROE -3.14% -2.67% -1.72% -2.22% 4.38% 2.07% 3.83% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.17 8.66 6.83 6.53 11.41 9.20 15.75 -46.36%
EPS -3.21 -2.72 -1.76 -2.26 4.70 2.18 4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.017 1.021 1.018 1.074 1.053 1.05 -1.90%
Adjusted Per Share Value based on latest NOSH - 1,044,237
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.24 6.17 6.91 6.59 8.06 9.32 11.11 -31.85%
EPS -3.24 -1.93 -1.78 -2.28 3.32 2.20 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0318 0.7241 1.0334 1.0277 0.7586 1.0669 0.7412 24.59%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.125 0.135 0.14 0.18 0.14 0.12 0.105 -
P/RPS 2.03 1.56 2.05 2.76 1.23 1.30 0.67 108.96%
P/EPS -3.90 -4.97 -7.97 -7.95 2.98 5.52 2.61 -
EY -25.65 -20.13 -12.55 -12.57 33.58 18.13 38.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.18 0.13 0.11 0.10 12.88%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 21/09/21 24/05/21 03/03/21 23/11/20 28/08/20 -
Price 0.12 0.135 0.14 0.15 0.145 0.115 0.11 -
P/RPS 1.95 1.56 2.05 2.30 1.27 1.25 0.70 97.61%
P/EPS -3.74 -4.97 -7.97 -6.63 3.08 5.29 2.73 -
EY -26.72 -20.13 -12.55 -15.09 32.42 18.92 36.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.15 0.14 0.11 0.10 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment