[PPB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 36.5%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 6,356,965 6,218,965 6,024,520 5,615,752 5,121,366 4,857,430 4,574,013 24.56%
PBT 2,424,888 2,248,964 2,295,280 1,898,008 1,290,555 1,498,073 1,406,444 43.83%
Tax -94,044 -28,726 1,935 12,091 76,229 9,042 -13,710 261.44%
NP 2,330,844 2,220,238 2,297,215 1,910,099 1,366,784 1,507,115 1,392,734 41.00%
-
NP to SH 2,271,196 2,196,818 2,283,873 1,907,029 1,397,088 1,496,111 1,378,945 39.50%
-
Tax Rate 3.88% 1.28% -0.08% -0.64% -5.91% -0.60% 0.97% -
Total Cost 4,026,121 3,998,727 3,727,305 3,705,653 3,754,582 3,350,315 3,181,279 17.01%
-
Net Worth 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 6.84%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 569,039 569,039 526,361 526,361 357,072 357,072 542,010 3.30%
Div Payout % 25.05% 25.90% 23.05% 27.60% 25.56% 23.87% 39.31% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 6.84%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 36.67% 35.70% 38.13% 34.01% 26.69% 31.03% 30.45% -
ROE 8.57% 8.50% 8.63% 7.45% 5.63% 6.13% 5.75% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 446.86 437.15 423.49 394.75 360.00 341.45 321.52 24.56%
EPS 159.65 154.42 160.54 134.05 98.21 105.17 96.93 39.51%
DPS 40.00 40.00 37.00 37.00 25.10 25.10 38.10 3.30%
NAPS 18.62 18.16 18.60 18.00 17.45 17.17 16.86 6.84%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 446.87 437.17 423.50 394.76 360.01 341.46 321.53 24.56%
EPS 159.66 154.43 160.55 134.06 98.21 105.17 96.93 39.51%
DPS 40.00 40.00 37.00 37.00 25.10 25.10 38.10 3.30%
NAPS 18.6206 18.1606 18.6006 18.0006 17.4505 17.1705 16.8605 6.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 16.56 17.44 16.10 15.86 17.10 17.10 18.36 -
P/RPS 3.71 3.99 3.80 4.02 4.75 5.01 5.71 -25.00%
P/EPS 10.37 11.29 10.03 11.83 17.41 16.26 18.94 -33.09%
EY 9.64 8.85 9.97 8.45 5.74 6.15 5.28 49.43%
DY 2.42 2.29 2.30 2.33 1.47 1.47 2.08 10.63%
P/NAPS 0.89 0.96 0.87 0.88 0.98 1.00 1.09 -12.65%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 25/08/22 31/05/22 07/04/22 30/11/21 -
Price 16.26 17.50 16.22 16.78 16.62 16.96 17.82 -
P/RPS 3.64 4.00 3.83 4.25 4.62 4.97 5.54 -24.44%
P/EPS 10.18 11.33 10.10 12.52 16.92 16.13 18.38 -32.58%
EY 9.82 8.82 9.90 7.99 5.91 6.20 5.44 48.30%
DY 2.46 2.29 2.28 2.21 1.51 1.48 2.14 9.74%
P/NAPS 0.87 0.96 0.87 0.93 0.95 0.99 1.06 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment