[PMIND] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -49.91%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 337,199 326,961 303,481 277,304 206,113 134,919 58,983 -1.75%
PBT -79,953 -71,508 70,244 40,026 59,248 71,010 -50,554 -0.46%
Tax 79,953 71,508 42,773 72,991 53,769 42,007 50,554 -0.46%
NP 0 0 113,017 113,017 113,017 113,017 0 -
-
NP to SH -96,548 -90,916 48,377 22,140 44,202 60,189 -52,828 -0.60%
-
Tax Rate - - -60.89% -182.36% -90.75% -59.16% - -
Total Cost 337,199 326,961 190,464 164,287 93,096 21,902 58,983 -1.75%
-
Net Worth 778,444 799,653 553,848 388,389 350,438 365,666 263,161 -1.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 778,444 799,653 553,848 388,389 350,438 365,666 263,161 -1.09%
NOSH 1,965,272 1,960,895 1,303,480 980,533 980,797 978,502 978,296 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 37.24% 40.76% 54.83% 83.77% 0.00% -
ROE -12.40% -11.37% 8.73% 5.70% 12.61% 16.46% -20.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.16 16.67 23.28 28.28 21.01 13.79 6.03 -1.05%
EPS -4.91 -4.64 3.71 2.26 4.51 6.15 -5.40 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.4078 0.4249 0.3961 0.3573 0.3737 0.269 -0.39%
Adjusted Per Share Value based on latest NOSH - 980,533
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.68 25.87 24.01 21.94 16.31 10.67 4.67 -1.75%
EPS -7.64 -7.19 3.83 1.75 3.50 4.76 -4.18 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.6327 0.4382 0.3073 0.2773 0.2893 0.2082 -1.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.41 0.51 0.64 0.99 1.51 0.00 0.00 -
P/RPS 2.39 3.06 2.75 3.50 7.19 0.00 0.00 -100.00%
P/EPS -8.35 -11.00 17.24 43.84 33.51 0.00 0.00 -100.00%
EY -11.98 -9.09 5.80 2.28 2.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.25 1.51 2.50 4.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 15/11/00 29/08/00 - - - -
Price 0.64 0.54 0.62 0.86 0.00 0.00 0.00 -
P/RPS 3.73 3.24 2.66 3.04 0.00 0.00 0.00 -100.00%
P/EPS -13.03 -11.65 16.71 38.09 0.00 0.00 0.00 -100.00%
EY -7.68 -8.59 5.99 2.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.32 1.46 2.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment