[PMIND] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -287.93%
YoY- -251.05%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 309,615 324,776 337,199 326,961 303,481 277,304 206,113 31.13%
PBT -83,173 -78,713 -79,953 -71,508 70,244 40,026 59,248 -
Tax 57,075 78,713 79,953 71,508 42,773 72,991 53,769 4.05%
NP -26,098 0 0 0 113,017 113,017 113,017 -
-
NP to SH -91,922 -92,415 -96,548 -90,916 48,377 22,140 44,202 -
-
Tax Rate - - - - -60.89% -182.36% -90.75% -
Total Cost 335,713 324,776 337,199 326,961 190,464 164,287 93,096 134.97%
-
Net Worth 733,883 754,966 778,444 799,653 553,848 388,389 350,438 63.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 733,883 754,966 778,444 799,653 553,848 388,389 350,438 63.61%
NOSH 1,962,255 1,948,804 1,965,272 1,960,895 1,303,480 980,533 980,797 58.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -8.43% 0.00% 0.00% 0.00% 37.24% 40.76% 54.83% -
ROE -12.53% -12.24% -12.40% -11.37% 8.73% 5.70% 12.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.78 16.67 17.16 16.67 23.28 28.28 21.01 -17.35%
EPS -4.68 -4.74 -4.91 -4.64 3.71 2.26 4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3874 0.3961 0.4078 0.4249 0.3961 0.3573 3.08%
Adjusted Per Share Value based on latest NOSH - 1,960,895
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.50 25.70 26.68 25.87 24.01 21.94 16.31 31.12%
EPS -7.27 -7.31 -7.64 -7.19 3.83 1.75 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5806 0.5973 0.6159 0.6327 0.4382 0.3073 0.2773 63.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.46 0.61 0.41 0.51 0.64 0.99 1.51 -
P/RPS 2.92 3.66 2.39 3.06 2.75 3.50 7.19 -45.12%
P/EPS -9.82 -12.86 -8.35 -11.00 17.24 43.84 33.51 -
EY -10.18 -7.77 -11.98 -9.09 5.80 2.28 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.57 1.04 1.25 1.51 2.50 4.23 -56.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 28/08/01 30/05/01 27/02/01 15/11/00 29/08/00 - -
Price 0.58 0.61 0.64 0.54 0.62 0.86 0.00 -
P/RPS 3.68 3.66 3.73 3.24 2.66 3.04 0.00 -
P/EPS -12.38 -12.86 -13.03 -11.65 16.71 38.09 0.00 -
EY -8.08 -7.77 -7.68 -8.59 5.99 2.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.57 1.62 1.32 1.46 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment