[WTK] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.37%
YoY- 23.66%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 480,561 509,671 533,640 547,438 551,615 538,961 399,485 13.09%
PBT 50,010 64,108 82,760 93,579 107,618 112,556 85,471 -30.02%
Tax -11,793 -17,750 -21,528 -25,058 -25,687 -19,222 -13,486 -8.54%
NP 38,217 46,358 61,232 68,521 81,931 93,334 71,985 -34.40%
-
NP to SH 38,369 46,358 61,232 68,521 81,931 93,334 71,985 -34.23%
-
Tax Rate 23.58% 27.69% 26.01% 26.78% 23.87% 17.08% 15.78% -
Total Cost 442,344 463,313 472,408 478,917 469,684 445,627 327,500 22.16%
-
Net Worth 583,705 587,001 614,574 595,535 592,005 547,410 545,164 4.65%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 8,973 8,158 8,158 8,158 3,818 3,818 3,818 76.67%
Div Payout % 23.39% 17.60% 13.32% 11.91% 4.66% 4.09% 5.30% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 583,705 587,001 614,574 595,535 592,005 547,410 545,164 4.65%
NOSH 162,140 163,510 163,450 163,160 163,990 109,482 109,032 30.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.95% 9.10% 11.47% 12.52% 14.85% 17.32% 18.02% -
ROE 6.57% 7.90% 9.96% 11.51% 13.84% 17.05% 13.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 296.39 311.71 326.48 335.52 336.37 492.28 366.39 -13.17%
EPS 23.66 28.35 37.46 42.00 49.96 85.25 66.02 -49.51%
DPS 5.50 5.00 4.99 5.00 2.33 3.50 3.50 35.12%
NAPS 3.60 3.59 3.76 3.65 3.61 5.00 5.00 -19.65%
Adjusted Per Share Value based on latest NOSH - 163,160
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 99.84 105.88 110.86 113.73 114.60 111.97 82.99 13.10%
EPS 7.97 9.63 12.72 14.24 17.02 19.39 14.95 -34.22%
DPS 1.86 1.69 1.69 1.69 0.79 0.79 0.79 76.88%
NAPS 1.2127 1.2195 1.2768 1.2372 1.2299 1.1373 1.1326 4.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.06 2.18 2.26 2.58 3.38 3.90 6.80 -
P/RPS 0.70 0.70 0.69 0.77 1.00 0.79 1.86 -47.84%
P/EPS 8.71 7.69 6.03 6.14 6.77 4.57 10.30 -10.56%
EY 11.49 13.01 16.58 16.28 14.78 21.86 9.71 11.86%
DY 2.67 2.29 2.21 1.94 0.69 0.90 0.52 197.33%
P/NAPS 0.57 0.61 0.60 0.71 0.94 0.78 1.36 -43.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 - -
Price 2.10 2.22 2.26 2.40 3.03 3.78 0.00 -
P/RPS 0.71 0.71 0.69 0.72 0.90 0.77 0.00 -
P/EPS 8.87 7.83 6.03 5.71 6.06 4.43 0.00 -
EY 11.27 12.77 16.58 17.50 16.49 22.55 0.00 -
DY 2.62 2.25 2.21 2.08 0.77 0.93 0.00 -
P/NAPS 0.58 0.62 0.60 0.66 0.84 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment