[SEAL] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 2.54%
YoY- -204.46%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 11,616 11,479 11,380 11,163 11,684 12,008 15,145 -16.16%
PBT -10,344 -11,923 -13,402 -34,931 -35,788 -36,226 -36,290 -56.58%
Tax 7,079 10,248 13,402 34,931 35,788 36,226 36,290 -66.26%
NP -3,265 -1,675 0 0 0 0 0 -
-
NP to SH -9,519 -10,464 -11,737 -26,881 -27,582 -28,197 -27,803 -50.96%
-
Tax Rate - - - - - - - -
Total Cost 14,881 13,154 11,380 11,163 11,684 12,008 15,145 -1.16%
-
Net Worth 40,309 42,718 132,146 136,911 139,088 141,234 145,781 -57.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 40,309 42,718 132,146 136,911 139,088 141,234 145,781 -57.45%
NOSH 111,971 112,416 111,988 112,222 112,168 112,091 112,139 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -28.11% -14.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -23.61% -24.50% -8.88% -19.63% -19.83% -19.96% -19.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.37 10.21 10.16 9.95 10.42 10.71 13.51 -16.12%
EPS -8.50 -9.31 -10.48 -23.95 -24.59 -25.16 -24.79 -50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.38 1.18 1.22 1.24 1.26 1.30 -57.41%
Adjusted Per Share Value based on latest NOSH - 112,222
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.76 2.73 2.71 2.66 2.78 2.86 3.60 -16.19%
EPS -2.26 -2.49 -2.79 -6.40 -6.56 -6.71 -6.62 -51.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.1016 0.3144 0.3257 0.3309 0.336 0.3468 -57.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.66 0.74 0.31 0.32 0.53 0.87 1.07 -
P/RPS 6.36 7.25 3.05 3.22 5.09 8.12 7.92 -13.57%
P/EPS -7.76 -7.95 -2.96 -1.34 -2.16 -3.46 -4.32 47.61%
EY -12.88 -12.58 -33.81 -74.85 -46.40 -28.91 -23.17 -32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.95 0.26 0.26 0.43 0.69 0.82 70.52%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 24/08/01 30/05/01 28/02/01 30/11/00 29/08/00 -
Price 0.80 0.71 0.45 0.38 0.41 0.89 0.98 -
P/RPS 7.71 6.95 4.43 3.82 3.94 8.31 7.26 4.07%
P/EPS -9.41 -7.63 -4.29 -1.59 -1.67 -3.54 -3.95 78.09%
EY -10.63 -13.11 -23.29 -63.04 -59.98 -28.26 -25.30 -43.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.87 0.38 0.31 0.33 0.71 0.75 105.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment