[SHCHAN] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 9.0%
YoY- -361.92%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 57,292 51,422 43,338 39,379 36,196 35,587 38,256 30.86%
PBT 2,298 1,076 -4,711 -8,176 -9,039 -9,772 -6,615 -
Tax 17 17 357 355 353 350 -9 -
NP 2,315 1,093 -4,354 -7,821 -8,686 -9,422 -6,624 -
-
NP to SH 2,575 1,695 -3,684 -6,472 -7,112 -7,842 -5,448 -
-
Tax Rate -0.74% -1.58% - - - - - -
Total Cost 54,977 50,329 47,692 47,200 44,882 45,009 44,880 14.47%
-
Net Worth 54,933 53,739 65,847 51,753 38,134 19,800 22,525 81.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 54,933 53,739 65,847 51,753 38,134 19,800 22,525 81.08%
NOSH 114,444 111,956 113,529 89,230 82,900 60,000 60,879 52.25%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.04% 2.13% -10.05% -19.86% -24.00% -26.48% -17.31% -
ROE 4.69% 3.15% -5.59% -12.51% -18.65% -39.61% -24.19% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 50.06 45.93 38.17 44.13 43.66 59.31 62.84 -14.05%
EPS 2.25 1.51 -3.24 -7.25 -8.58 -13.07 -8.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.58 0.58 0.46 0.33 0.37 18.92%
Adjusted Per Share Value based on latest NOSH - 89,230
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.23 17.26 14.55 13.22 12.15 11.95 12.84 30.86%
EPS 0.86 0.57 -1.24 -2.17 -2.39 -2.63 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1804 0.2211 0.1737 0.128 0.0665 0.0756 81.10%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.64 0.68 0.93 1.23 0.83 0.62 -
P/RPS 1.00 1.39 1.78 2.11 2.82 1.40 0.99 0.67%
P/EPS 22.22 42.27 -20.96 -12.82 -14.34 -6.35 -6.93 -
EY 4.50 2.37 -4.77 -7.80 -6.97 -15.75 -14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.33 1.17 1.60 2.67 2.52 1.68 -27.34%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.55 0.50 0.68 0.70 0.76 1.34 0.86 -
P/RPS 1.10 1.09 1.78 1.59 1.74 2.26 1.37 -13.60%
P/EPS 24.44 33.03 -20.96 -9.65 -8.86 -10.25 -9.61 -
EY 4.09 3.03 -4.77 -10.36 -11.29 -9.75 -10.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.04 1.17 1.21 1.65 4.06 2.32 -37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment