[SHCHAN] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 66.79%
YoY- 2274.03%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 17,107 19,017 20,655 20,579 19,387 17,558 16,682 1.69%
PBT -4,287 -3,620 2,110 1,643 895 245 -2,783 33.41%
Tax 218 218 168 185 201 218 291 -17.52%
NP -4,069 -3,402 2,278 1,828 1,096 463 -2,492 38.70%
-
NP to SH -4,069 -3,402 2,278 1,828 1,096 463 -2,492 38.70%
-
Tax Rate - - -7.96% -11.26% -22.46% -88.98% - -
Total Cost 21,176 22,419 18,377 18,751 18,291 17,095 19,174 6.85%
-
Net Worth 64,350 65,586 66,700 64,939 64,868 65,864 62,434 2.03%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 64,350 65,586 66,700 64,939 64,868 65,864 62,434 2.03%
NOSH 114,911 115,063 115,000 111,964 111,842 111,635 111,489 2.03%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -23.79% -17.89% 11.03% 8.88% 5.65% 2.64% -14.94% -
ROE -6.32% -5.19% 3.42% 2.81% 1.69% 0.70% -3.99% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.89 16.53 17.96 18.38 17.33 15.73 14.96 -0.31%
EPS -3.54 -2.96 1.98 1.63 0.98 0.41 -2.24 35.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.58 0.58 0.58 0.59 0.56 0.00%
Adjusted Per Share Value based on latest NOSH - 111,964
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.74 6.38 6.93 6.91 6.51 5.89 5.60 1.66%
EPS -1.37 -1.14 0.76 0.61 0.37 0.16 -0.84 38.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.2202 0.2239 0.218 0.2178 0.2211 0.2096 2.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.70 0.76 0.73 0.885 0.87 0.88 0.81 -
P/RPS 4.70 4.60 4.06 4.82 5.02 5.60 5.41 -8.96%
P/EPS -19.77 -25.70 36.85 54.21 88.78 212.18 -36.24 -33.26%
EY -5.06 -3.89 2.71 1.84 1.13 0.47 -2.76 49.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.33 1.26 1.53 1.50 1.49 1.45 -9.42%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 14/11/14 28/08/14 26/05/14 28/02/14 29/11/13 -
Price 0.68 0.76 0.825 0.78 0.86 0.87 0.82 -
P/RPS 4.57 4.60 4.59 4.24 4.96 5.53 5.48 -11.41%
P/EPS -19.20 -25.70 41.65 47.77 87.76 209.77 -36.69 -35.08%
EY -5.21 -3.89 2.40 2.09 1.14 0.48 -2.73 53.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.33 1.42 1.34 1.48 1.47 1.46 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment