[SHCHAN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -4.03%
YoY- 206.34%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 38,765 37,155 35,797 33,875 33,164 30,482 28,699 22.17%
PBT 4,703 4,084 7,857 5,356 6,012 2,640 -6,007 -
Tax 127 127 812 812 415 415 226 -31.87%
NP 4,830 4,211 8,669 6,168 6,427 3,055 -5,781 -
-
NP to SH 4,830 4,211 8,669 6,168 6,427 3,055 -5,781 -
-
Tax Rate -2.70% -3.11% -10.33% -15.16% -6.90% -15.72% - -
Total Cost 33,935 32,944 27,128 27,707 26,737 27,427 34,480 -1.05%
-
Net Worth 87,032 61,977 59,340 59,340 58,021 58,021 55,384 35.12%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 87,032 61,977 59,340 59,340 58,021 58,021 55,384 35.12%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 131,866 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.46% 11.33% 24.22% 18.21% 19.38% 10.02% -20.14% -
ROE 5.55% 6.79% 14.61% 10.39% 11.08% 5.27% -10.44% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.40 28.18 27.15 25.69 25.15 23.12 21.76 22.19%
EPS 3.66 3.19 6.57 4.68 4.87 2.32 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.47 0.45 0.45 0.44 0.44 0.42 35.12%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.01 12.47 12.02 11.37 11.13 10.23 9.63 22.18%
EPS 1.62 1.41 2.91 2.07 2.16 1.03 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.2081 0.1992 0.1992 0.1948 0.1948 0.1859 35.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.645 0.465 0.45 0.26 0.35 0.38 0.24 -
P/RPS 2.19 1.65 1.66 1.01 1.39 1.64 1.10 58.19%
P/EPS 17.61 14.56 6.85 5.56 7.18 16.40 -5.47 -
EY 5.68 6.87 14.61 17.99 13.93 6.10 -18.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.00 0.58 0.80 0.86 0.57 43.46%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/03/21 26/11/20 26/08/20 26/06/20 21/02/20 29/11/19 -
Price 0.67 0.60 0.405 0.40 0.26 0.30 0.32 -
P/RPS 2.28 2.13 1.49 1.56 1.03 1.30 1.47 33.95%
P/EPS 18.29 18.79 6.16 8.55 5.33 12.95 -7.30 -
EY 5.47 5.32 16.23 11.69 18.75 7.72 -13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 0.90 0.89 0.59 0.68 0.76 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment