[TURIYA] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 16.29%
YoY- 182.62%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 38,858 35,652 40,009 41,145 41,508 40,991 37,907 1.66%
PBT -15,232 -16,457 4,188 4,023 3,411 -690 -3,029 193.80%
Tax -70 -13 275 -10 -10 374 -1,534 -87.25%
NP -15,302 -16,470 4,463 4,013 3,401 -316 -4,563 124.20%
-
NP to SH -15,663 -16,463 4,588 4,218 3,627 -157 -4,484 130.39%
-
Tax Rate - - -6.57% 0.25% 0.29% - - -
Total Cost 54,160 52,122 35,546 37,132 38,107 41,307 42,470 17.61%
-
Net Worth 178,407 157,822 178,407 186,009 180,205 176,889 175,103 1.25%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 178,407 157,822 178,407 186,009 180,205 176,889 175,103 1.25%
NOSH 228,728 228,728 228,728 235,454 228,108 229,726 230,400 -0.48%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -39.38% -46.20% 11.15% 9.75% 8.19% -0.77% -12.04% -
ROE -8.78% -10.43% 2.57% 2.27% 2.01% -0.09% -2.56% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.99 15.59 17.49 17.47 18.20 17.84 16.45 2.17%
EPS -6.85 -7.20 2.01 1.79 1.59 -0.07 -1.95 131.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.78 0.79 0.79 0.77 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 235,454
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.99 15.59 17.49 17.99 18.15 17.92 16.57 1.68%
EPS -6.85 -7.20 2.01 1.84 1.59 -0.07 -1.96 130.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.78 0.8132 0.7879 0.7734 0.7656 1.25%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.31 0.41 0.45 0.47 0.61 0.595 0.75 -
P/RPS 1.82 2.63 2.57 2.69 3.35 3.33 4.56 -45.82%
P/EPS -4.53 -5.70 22.43 26.24 38.36 -870.62 -38.54 -76.03%
EY -22.09 -17.56 4.46 3.81 2.61 -0.11 -2.59 317.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.58 0.59 0.77 0.77 0.99 -45.37%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 -
Price 0.30 0.32 0.43 0.48 0.48 0.65 0.63 -
P/RPS 1.77 2.05 2.46 2.75 2.64 3.64 3.83 -40.25%
P/EPS -4.38 -4.45 21.44 26.79 30.19 -951.09 -32.37 -73.67%
EY -22.83 -22.49 4.66 3.73 3.31 -0.11 -3.09 279.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.55 0.61 0.61 0.84 0.83 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment