[JTIASA] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -138.07%
YoY- -782.72%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 659,248 637,744 685,309 729,801 796,970 841,689 895,789 -18.47%
PBT -168,403 -197,953 -207,210 -160,349 -60,852 -20,077 -28,043 230.02%
Tax -91,158 -76,925 -9,212 30,582 6,700 -5,475 -17,338 202.05%
NP -259,561 -274,878 -216,422 -129,767 -54,152 -25,552 -45,381 219.48%
-
NP to SH -260,748 -275,651 -217,197 -130,291 -54,727 -26,798 -47,278 211.83%
-
Tax Rate - - - - - - - -
Total Cost 918,809 912,622 901,731 859,568 851,122 867,241 941,170 -1.58%
-
Net Worth 1,180,949 1,132,549 1,229,348 1,345,507 1,422,946 1,781,103 1,790,783 -24.21%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 4,839 4,839 4,839 4,839 4,839 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,180,949 1,132,549 1,229,348 1,345,507 1,422,946 1,781,103 1,790,783 -24.21%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -39.37% -43.10% -31.58% -17.78% -6.79% -3.04% -5.07% -
ROE -22.08% -24.34% -17.67% -9.68% -3.85% -1.50% -2.64% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.10 65.88 70.80 75.39 82.33 86.95 92.54 -18.47%
EPS -26.94 -28.48 -22.44 -13.46 -5.65 -2.77 -4.88 212.03%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.50 -
NAPS 1.22 1.17 1.27 1.39 1.47 1.84 1.85 -24.21%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.70 65.50 70.38 74.95 81.85 86.44 92.00 -18.47%
EPS -26.78 -28.31 -22.31 -13.38 -5.62 -2.75 -4.86 211.64%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.50 -
NAPS 1.2128 1.1631 1.2625 1.3818 1.4614 1.8292 1.8391 -24.21%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.485 0.54 0.47 0.66 0.67 0.85 -
P/RPS 0.68 0.74 0.76 0.62 0.80 0.77 0.92 -18.23%
P/EPS -1.71 -1.70 -2.41 -3.49 -11.67 -24.20 -17.40 -78.67%
EY -58.56 -58.71 -41.55 -28.64 -8.57 -4.13 -5.75 369.18%
DY 0.00 0.00 0.93 1.06 0.76 0.75 0.59 -
P/NAPS 0.38 0.41 0.43 0.34 0.45 0.36 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 27/08/19 23/05/19 27/02/19 28/11/18 29/08/18 23/05/18 -
Price 0.62 0.455 0.51 0.58 0.52 0.68 0.765 -
P/RPS 0.91 0.69 0.72 0.77 0.63 0.78 0.83 6.32%
P/EPS -2.30 -1.60 -2.27 -4.31 -9.20 -24.56 -15.66 -72.13%
EY -43.45 -62.59 -44.00 -23.21 -10.87 -4.07 -6.38 258.87%
DY 0.00 0.00 0.98 0.86 0.96 0.74 0.65 -
P/NAPS 0.51 0.39 0.40 0.42 0.35 0.37 0.41 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment