[JTIASA] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -108.66%
YoY- -226.27%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 180,071 151,924 144,589 115,703 160,195 268,459 229,413 -3.95%
PBT 36,786 -23,446 -45,292 -95,207 -48,346 40,032 -7,594 -
Tax -18,918 -3,503 -372 -29,842 9,952 -11,114 549 -
NP 17,868 -26,949 -45,664 -125,049 -38,394 28,918 -7,045 -
-
NP to SH 17,902 -26,875 -45,920 -125,314 -38,408 27,954 -7,733 -
-
Tax Rate 51.43% - - - - 27.76% - -
Total Cost 162,203 178,873 190,253 240,752 198,589 239,541 236,458 -6.08%
-
Net Worth 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,807,588 -6.22%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,807,588 -6.22%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 966,624 0.12%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.92% -17.74% -31.58% -108.08% -23.97% 10.77% -3.07% -
ROE 1.46% -2.39% -4.05% -10.19% -2.14% 1.50% -0.43% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.60 15.69 14.94 11.95 16.55 27.73 23.73 -3.97%
EPS 1.85 -2.78 -4.74 -12.95 -3.97 2.89 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.16 1.17 1.27 1.85 1.93 1.87 -6.24%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.60 15.69 14.94 11.95 16.55 27.73 23.70 -3.95%
EPS 1.85 -2.78 -4.74 -12.95 -3.97 2.89 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2699 1.16 1.17 1.2699 1.8499 1.9299 1.8673 -6.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.95 0.68 0.37 0.54 0.85 1.23 1.50 -
P/RPS 5.11 4.33 2.48 4.52 5.14 4.44 6.32 -3.47%
P/EPS 51.37 -24.49 -7.80 -4.17 -21.42 42.59 -187.50 -
EY 1.95 -4.08 -12.82 -23.97 -4.67 2.35 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.32 0.43 0.46 0.64 0.80 -1.06%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 26/05/16 -
Price 0.87 0.70 0.535 0.51 0.765 1.14 1.26 -
P/RPS 4.68 4.46 3.58 4.27 4.62 4.11 5.31 -2.08%
P/EPS 47.04 -25.21 -11.28 -3.94 -19.28 39.48 -157.50 -
EY 2.13 -3.97 -8.87 -25.38 -5.19 2.53 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.46 0.40 0.41 0.59 0.67 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment