[TCHONG] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -254.19%
YoY- -134.16%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,040,626 5,460,757 5,568,632 5,610,649 5,563,377 5,716,654 5,470,201 -5.30%
PBT -41,879 -43,080 -43,527 399 34,730 115,252 119,653 -
Tax -16,182 -15,954 -11,810 -23,130 -28,965 -45,350 -44,548 -49.05%
NP -58,061 -59,034 -55,337 -22,731 5,765 69,902 75,105 -
-
NP to SH -53,057 -54,943 -51,119 -17,437 11,309 74,865 78,355 -
-
Tax Rate - - - 5,796.99% 83.40% 39.35% 37.23% -
Total Cost 5,098,687 5,519,791 5,623,969 5,633,380 5,557,612 5,646,752 5,395,096 -3.69%
-
Net Worth 2,845,610 2,871,721 2,702,028 2,721,162 2,741,642 2,804,754 2,794,064 1.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 13,067 13,067 26,200 26,200 32,709 32,709 32,599 -45.60%
Div Payout % 0.00% 0.00% 0.00% 0.00% 289.23% 43.69% 41.60% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,845,610 2,871,721 2,702,028 2,721,162 2,741,642 2,804,754 2,794,064 1.22%
NOSH 652,663 652,664 652,664 654,125 652,771 655,316 652,818 -0.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.15% -1.08% -0.99% -0.41% 0.10% 1.22% 1.37% -
ROE -1.86% -1.91% -1.89% -0.64% 0.41% 2.67% 2.80% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 772.32 836.69 853.22 857.73 852.27 872.35 837.94 -5.28%
EPS -8.13 -8.42 -7.83 -2.67 1.73 11.42 12.00 -
DPS 2.00 2.00 4.00 4.00 5.00 5.00 5.00 -45.68%
NAPS 4.36 4.40 4.14 4.16 4.20 4.28 4.28 1.24%
Adjusted Per Share Value based on latest NOSH - 654,125
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 750.09 812.61 828.67 834.92 827.88 850.69 814.02 -5.30%
EPS -7.90 -8.18 -7.61 -2.59 1.68 11.14 11.66 -
DPS 1.94 1.94 3.90 3.90 4.87 4.87 4.85 -45.68%
NAPS 4.2345 4.2734 4.0209 4.0493 4.0798 4.1737 4.1578 1.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.82 1.78 1.93 1.92 2.34 2.59 2.40 -
P/RPS 0.24 0.21 0.23 0.22 0.27 0.30 0.29 -11.84%
P/EPS -22.39 -21.14 -24.64 -72.03 135.07 22.67 20.00 -
EY -4.47 -4.73 -4.06 -1.39 0.74 4.41 5.00 -
DY 1.10 1.12 2.07 2.08 2.14 1.93 2.08 -34.57%
P/NAPS 0.42 0.40 0.47 0.46 0.56 0.61 0.56 -17.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/05/17 28/02/17 28/11/16 19/08/16 10/05/16 23/02/16 18/11/15 -
Price 1.90 1.66 1.85 1.93 2.20 2.41 2.88 -
P/RPS 0.25 0.20 0.22 0.23 0.26 0.28 0.34 -18.51%
P/EPS -23.37 -19.72 -23.62 -72.40 126.99 21.10 23.99 -
EY -4.28 -5.07 -4.23 -1.38 0.79 4.74 4.17 -
DY 1.05 1.20 2.16 2.07 2.27 2.07 1.74 -28.56%
P/NAPS 0.44 0.38 0.45 0.46 0.52 0.56 0.67 -24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment