[TWS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.69%
YoY- 143.03%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 586,303 572,410 565,118 561,553 556,814 417,098 291,702 -0.70%
PBT 28,240 41,683 52,921 66,732 63,356 50,112 38,838 0.32%
Tax -10,407 -13,255 -16,754 -22,104 -15,527 -12,878 -9,343 -0.10%
NP 17,833 28,428 36,167 44,628 47,829 37,234 29,495 0.51%
-
NP to SH 14,075 27,175 36,167 44,628 47,829 37,234 29,495 0.75%
-
Tax Rate 36.85% 31.80% 31.66% 33.12% 24.51% 25.70% 24.06% -
Total Cost 568,470 543,982 528,951 516,925 508,985 379,864 262,207 -0.78%
-
Net Worth 869,146 881,873 932,941 873,167 860,392 856,805 852,119 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,824 29,095 29,095 47,908 47,908 36,636 36,636 0.73%
Div Payout % 126.64% 107.07% 80.45% 107.35% 100.17% 98.40% 124.21% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 869,146 881,873 932,941 873,167 860,392 856,805 852,119 -0.02%
NOSH 294,705 298,333 297,067 281,821 281,781 281,418 281,822 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.04% 4.97% 6.40% 7.95% 8.59% 8.93% 10.11% -
ROE 1.62% 3.08% 3.88% 5.11% 5.56% 4.35% 3.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 198.95 191.87 190.23 199.26 197.60 148.21 103.51 -0.66%
EPS 4.78 9.11 12.17 15.84 16.97 13.23 10.47 0.79%
DPS 6.05 9.75 9.79 17.00 17.00 13.02 13.00 0.77%
NAPS 2.9492 2.956 3.1405 3.0983 3.0534 3.0446 3.0236 0.02%
Adjusted Per Share Value based on latest NOSH - 281,821
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 197.77 193.08 190.62 189.42 187.82 140.69 98.40 -0.70%
EPS 4.75 9.17 12.20 15.05 16.13 12.56 9.95 0.75%
DPS 6.01 9.81 9.81 16.16 16.16 12.36 12.36 0.73%
NAPS 2.9318 2.9747 3.147 2.9453 2.9022 2.8901 2.8743 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.92 2.06 1.96 2.25 2.45 2.79 0.00 -
P/RPS 0.97 1.07 1.03 1.13 1.24 1.88 0.00 -100.00%
P/EPS 40.20 22.62 16.10 14.21 14.43 21.09 0.00 -100.00%
EY 2.49 4.42 6.21 7.04 6.93 4.74 0.00 -100.00%
DY 3.15 4.73 5.00 7.56 6.94 4.67 0.00 -100.00%
P/NAPS 0.65 0.70 0.62 0.73 0.80 0.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 01/06/01 26/02/01 23/11/00 28/08/00 - - -
Price 2.05 1.90 2.25 2.60 2.40 0.00 0.00 -
P/RPS 1.03 0.99 1.18 1.30 1.21 0.00 0.00 -100.00%
P/EPS 42.92 20.86 18.48 16.42 14.14 0.00 0.00 -100.00%
EY 2.33 4.79 5.41 6.09 7.07 0.00 0.00 -100.00%
DY 2.95 5.13 4.35 6.54 7.08 0.00 0.00 -100.00%
P/NAPS 0.70 0.64 0.72 0.84 0.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment