[TASEK] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -27.48%
YoY- -297.45%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 601,676 560,180 549,820 555,712 554,777 555,044 551,707 5.93%
PBT -31,652 -40,599 -36,220 -34,246 -28,304 -22,044 -13,911 72.73%
Tax 6,329 10,888 5,887 6,452 6,502 1,036 780 302.25%
NP -25,323 -29,711 -30,333 -27,794 -21,802 -21,008 -13,131 54.74%
-
NP to SH -25,323 -29,711 -30,333 -27,794 -21,802 -21,008 -13,131 54.74%
-
Tax Rate - - - - - - - -
Total Cost 626,999 589,891 580,153 583,506 576,579 576,052 564,838 7.18%
-
Net Worth 512,858 514,724 523,785 525,615 532,871 541,739 548,559 -4.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - 24,228 24,228 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 512,858 514,724 523,785 525,615 532,871 541,739 548,559 -4.37%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.21% -5.30% -5.52% -5.00% -3.93% -3.78% -2.38% -
ROE -4.94% -5.77% -5.79% -5.29% -4.09% -3.88% -2.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 496.67 462.41 453.86 458.72 457.95 458.17 455.42 5.93%
EPS -20.90 -24.53 -25.04 -22.94 -18.00 -17.34 -10.84 54.72%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 20.00 -
NAPS 4.2335 4.2489 4.3237 4.3388 4.3987 4.4719 4.5282 -4.37%
Adjusted Per Share Value based on latest NOSH - 123,621
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 486.71 453.14 444.76 449.53 448.77 448.99 446.29 5.93%
EPS -20.48 -24.03 -24.54 -22.48 -17.64 -16.99 -10.62 54.74%
DPS 0.00 0.00 0.00 0.00 0.00 19.60 19.60 -
NAPS 4.1486 4.1637 4.237 4.2518 4.3105 4.3823 4.4374 -4.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.46 5.36 5.52 4.96 4.20 6.10 6.90 -
P/RPS 1.10 1.16 1.22 1.08 0.92 1.33 1.52 -19.34%
P/EPS -26.12 -21.85 -22.05 -21.62 -23.34 -35.18 -63.66 -44.69%
EY -3.83 -4.58 -4.54 -4.63 -4.28 -2.84 -1.57 80.92%
DY 0.00 0.00 0.00 0.00 0.00 3.28 2.90 -
P/NAPS 1.29 1.26 1.28 1.14 0.95 1.36 1.52 -10.33%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 07/11/19 06/08/19 30/04/19 26/02/19 18/10/18 26/07/18 -
Price 6.00 5.37 5.79 6.12 4.70 6.00 7.03 -
P/RPS 1.21 1.16 1.28 1.33 1.03 1.31 1.54 -14.81%
P/EPS -28.70 -21.90 -23.12 -26.67 -26.12 -34.60 -64.86 -41.84%
EY -3.48 -4.57 -4.32 -3.75 -3.83 -2.89 -1.54 71.94%
DY 0.00 0.00 0.00 0.00 0.00 3.33 2.84 -
P/NAPS 1.42 1.26 1.34 1.41 1.07 1.34 1.55 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment