[TASEK] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -3.78%
YoY- -2291.16%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 560,180 549,820 555,712 554,777 555,044 551,707 553,114 0.84%
PBT -40,599 -36,220 -34,246 -28,304 -22,044 -13,911 -7,153 217.85%
Tax 10,888 5,887 6,452 6,502 1,036 780 160 1562.53%
NP -29,711 -30,333 -27,794 -21,802 -21,008 -13,131 -6,993 162.09%
-
NP to SH -29,711 -30,333 -27,794 -21,802 -21,008 -13,131 -6,993 162.09%
-
Tax Rate - - - - - - - -
Total Cost 589,891 580,153 583,506 576,579 576,052 564,838 560,107 3.51%
-
Net Worth 514,724 523,785 525,615 532,871 541,739 548,559 580,420 -7.68%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 24,228 24,228 48,457 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 514,724 523,785 525,615 532,871 541,739 548,559 580,420 -7.68%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.30% -5.52% -5.00% -3.93% -3.78% -2.38% -1.26% -
ROE -5.77% -5.79% -5.29% -4.09% -3.88% -2.39% -1.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 462.41 453.86 458.72 457.95 458.17 455.42 456.58 0.84%
EPS -24.53 -25.04 -22.94 -18.00 -17.34 -10.84 -5.77 162.19%
DPS 0.00 0.00 0.00 0.00 20.00 20.00 40.00 -
NAPS 4.2489 4.3237 4.3388 4.3987 4.4719 4.5282 4.7912 -7.68%
Adjusted Per Share Value based on latest NOSH - 123,621
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 453.14 444.76 449.53 448.77 448.99 446.29 447.43 0.84%
EPS -24.03 -24.54 -22.48 -17.64 -16.99 -10.62 -5.66 161.96%
DPS 0.00 0.00 0.00 0.00 19.60 19.60 39.20 -
NAPS 4.1637 4.237 4.2518 4.3105 4.3823 4.4374 4.6952 -7.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.36 5.52 4.96 4.20 6.10 6.90 8.00 -
P/RPS 1.16 1.22 1.08 0.92 1.33 1.52 1.75 -23.95%
P/EPS -21.85 -22.05 -21.62 -23.34 -35.18 -63.66 -138.59 -70.78%
EY -4.58 -4.54 -4.63 -4.28 -2.84 -1.57 -0.72 242.92%
DY 0.00 0.00 0.00 0.00 3.28 2.90 5.00 -
P/NAPS 1.26 1.28 1.14 0.95 1.36 1.52 1.67 -17.10%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 07/11/19 06/08/19 30/04/19 26/02/19 18/10/18 26/07/18 24/04/18 -
Price 5.37 5.79 6.12 4.70 6.00 7.03 8.18 -
P/RPS 1.16 1.28 1.33 1.03 1.31 1.54 1.79 -25.09%
P/EPS -21.90 -23.12 -26.67 -26.12 -34.60 -64.86 -141.71 -71.16%
EY -4.57 -4.32 -3.75 -3.83 -2.89 -1.54 -0.71 245.63%
DY 0.00 0.00 0.00 0.00 3.33 2.84 4.89 -
P/NAPS 1.26 1.34 1.41 1.07 1.34 1.55 1.71 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment