[DNEX] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 210.19%
YoY- 2507.34%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,437,111 1,052,716 715,164 425,178 204,810 220,954 239,520 231.27%
PBT 612,990 553,521 443,967 399,564 100,801 -11,305 -4,254 -
Tax 94,284 -29,313 135 -8,005 -11,618 -5,917 -4,824 -
NP 707,274 524,208 444,102 391,559 89,183 -17,222 -9,078 -
-
NP to SH 549,587 505,725 456,278 427,544 137,831 -2,977 1,096 6284.04%
-
Tax Rate -15.38% 5.30% -0.03% 2.00% 11.53% - - -
Total Cost 729,837 528,508 271,062 33,619 115,627 238,176 248,598 105.43%
-
Net Worth 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 142.10%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 18,754 18,754 18,754 - - - - -
Div Payout % 3.41% 3.71% 4.11% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 142.10%
NOSH 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 39.99%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 49.21% 49.80% 62.10% 92.09% 43.54% -7.79% -3.79% -
ROE 29.51% 30.82% 28.62% 29.16% 14.92% -0.49% 0.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.53 33.36 22.88 14.21 8.65 10.08 12.55 136.66%
EPS 17.41 16.03 14.60 14.29 5.82 -0.14 0.06 4328.69%
DPS 0.59 0.59 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.52 0.51 0.49 0.39 0.28 0.26 72.94%
Adjusted Per Share Value based on latest NOSH - 3,090,706
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 41.39 30.32 20.60 12.25 5.90 6.36 6.90 231.22%
EPS 15.83 14.57 13.14 12.31 3.97 -0.09 0.03 6505.29%
DPS 0.54 0.54 0.54 0.00 0.00 0.00 0.00 -
NAPS 0.5363 0.4726 0.4592 0.4222 0.2661 0.1767 0.1429 142.08%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.79 1.01 0.76 0.78 0.705 0.91 0.225 -
P/RPS 1.73 3.03 3.32 5.49 8.15 9.02 1.79 -2.25%
P/EPS 4.54 6.30 5.21 5.46 12.12 -669.78 391.72 -94.92%
EY 22.04 15.87 19.21 18.32 8.25 -0.15 0.26 1845.46%
DY 0.75 0.59 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.94 1.49 1.59 1.81 3.25 0.87 33.47%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 -
Price 0.85 1.01 1.14 0.815 0.81 0.735 0.715 -
P/RPS 1.87 3.03 4.98 5.73 9.37 7.29 5.70 -52.52%
P/EPS 4.88 6.30 7.81 5.70 13.92 -540.97 1,244.79 -97.53%
EY 20.49 15.87 12.80 17.53 7.18 -0.18 0.08 3974.23%
DY 0.70 0.59 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.94 2.24 1.66 2.08 2.63 2.75 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment