[DNEX] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 878.74%
YoY- 6388.86%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,239,272 1,369,088 1,083,468 234,922 275,796 284,428 175,300 32.20%
PBT 1,620 199,626 1,195,772 -30,953 65,260 120,700 64,572 -40.90%
Tax 5,704 -437,839 10,172 2,366 -9,544 -5,952 -4,560 -
NP 7,324 -238,213 1,205,944 -28,586 55,716 114,748 60,012 -25.93%
-
NP to SH 57,844 -221,548 1,174,256 -18,672 47,732 64,940 60,320 -0.59%
-
Tax Rate -352.10% 219.33% -0.85% - 14.62% 4.93% 7.06% -
Total Cost 1,231,948 1,607,301 -122,476 263,509 220,080 169,680 115,288 40.23%
-
Net Worth 1,830,672 1,674,245 1,465,978 457,103 457,089 436,817 415,999 23.55%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,830,672 1,674,245 1,465,978 457,103 457,089 436,817 415,999 23.55%
NOSH 3,156,331 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 8.93%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.59% -17.40% 111.30% -12.17% 20.20% 40.34% 34.23% -
ROE 3.16% -13.23% 80.10% -4.08% 10.44% 14.87% 14.50% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 39.26 43.34 36.21 13.36 15.69 16.28 10.11 21.36%
EPS 1.84 -7.01 39.24 -1.07 2.72 3.72 3.48 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.53 0.49 0.26 0.26 0.25 0.24 13.42%
Adjusted Per Share Value based on latest NOSH - 3,090,706
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 35.69 39.43 31.21 6.77 7.94 8.19 5.05 32.19%
EPS 1.67 -6.38 33.82 -0.54 1.37 1.87 1.74 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.4822 0.4222 0.1317 0.1317 0.1258 0.1198 23.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.35 0.60 0.78 0.175 0.28 0.40 0.395 -
P/RPS 0.89 1.38 2.15 1.31 1.78 2.46 3.91 -19.04%
P/EPS 19.10 -8.56 1.99 -16.48 10.31 10.76 11.35 7.71%
EY 5.24 -11.69 50.32 -6.07 9.70 9.29 8.81 -7.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 1.59 0.67 1.08 1.60 1.65 -13.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/05/24 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 -
Price 0.47 0.39 0.815 0.22 0.25 0.375 0.59 -
P/RPS 1.20 0.90 2.25 1.65 1.59 2.30 5.83 -20.19%
P/EPS 25.65 -5.56 2.08 -20.71 9.21 10.09 16.95 6.09%
EY 3.90 -17.98 48.16 -4.83 10.86 9.91 5.90 -5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 1.66 0.85 0.96 1.50 2.46 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment