[UAC] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[UAC] UAC BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 83,205 40,289 0 0 37,186 37,186 90.53%
PBT 19,647 8,870 0 0 8,098 8,098 103.28%
Tax -5,414 -2,280 0 0 -2,189 -2,189 106.43%
NP 14,233 6,590 0 0 5,909 5,909 102.11%
-
NP to SH 14,233 6,590 0 0 5,909 5,909 102.11%
-
Tax Rate 27.56% 25.70% - - 27.03% 27.03% -
Total Cost 68,972 33,699 0 0 31,277 31,277 88.32%
-
Net Worth 165,313 185,688 179,090 165,205 165,332 165,320 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,612 - - - - - -
Div Payout % 46.46% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 165,313 185,688 179,090 165,205 165,332 165,320 -0.00%
NOSH 55,104 55,100 55,104 55,068 55,110 55,106 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.11% 16.36% 0.00% 0.00% 15.89% 15.89% -
ROE 8.61% 3.55% 0.00% 0.00% 3.57% 3.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 150.99 73.12 0.00 0.00 67.48 67.48 90.53%
EPS 25.83 11.96 0.00 0.00 10.72 10.72 102.16%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.37 3.25 3.00 3.00 3.00 0.00%
Adjusted Per Share Value based on latest NOSH - 55,068
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 111.85 54.16 0.00 0.00 49.99 49.99 90.52%
EPS 19.13 8.86 0.00 0.00 7.94 7.94 102.15%
DPS 8.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2222 2.4961 2.4074 2.2208 2.2225 2.2223 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.22 3.28 3.20 3.70 3.90 4.02 -
P/RPS 2.13 4.49 0.00 0.00 5.78 5.96 -56.11%
P/EPS 12.47 27.42 0.00 0.00 36.37 37.49 -58.56%
EY 8.02 3.65 0.00 0.00 2.75 2.67 141.17%
DY 3.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.97 0.98 1.23 1.30 1.34 -16.48%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/08/01 23/05/01 20/02/01 15/11/00 16/08/00 - -
Price 3.72 3.10 3.20 3.54 3.88 0.00 -
P/RPS 2.46 4.24 0.00 0.00 5.75 0.00 -
P/EPS 14.40 25.92 0.00 0.00 36.19 0.00 -
EY 6.94 3.86 0.00 0.00 2.76 0.00 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.92 0.98 1.18 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment