[UAC] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[UAC] UAC BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -29.79%
YoY- -31.97%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 45,991 52,662 47,232 36,053 8.45%
PBT 11,936 10,129 12,599 6,958 19.70%
Tax -3,093 -3,136 -2,338 -2,938 1.72%
NP 8,843 6,993 10,261 4,020 30.05%
-
NP to SH 8,843 6,993 10,261 4,020 30.05%
-
Tax Rate 25.91% 30.96% 18.56% 42.22% -
Total Cost 37,148 45,669 36,971 32,033 5.06%
-
Net Worth 243,648 208,727 198,386 180,073 10.60%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 243,648 208,727 198,386 180,073 10.60%
NOSH 71,661 69,575 55,107 55,068 9.17%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 19.23% 13.28% 21.72% 11.15% -
ROE 3.63% 3.35% 5.17% 2.23% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 64.18 75.69 85.71 65.47 -0.66%
EPS 12.34 10.05 18.62 7.30 19.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.00 3.60 3.27 1.30%
Adjusted Per Share Value based on latest NOSH - 55,068
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 61.82 70.79 63.49 48.46 8.45%
EPS 11.89 9.40 13.79 5.40 30.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.2752 2.8058 2.6668 2.4206 10.60%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 4.86 3.96 3.30 3.70 -
P/RPS 7.57 5.23 3.85 5.65 10.24%
P/EPS 39.38 39.40 17.72 50.68 -8.06%
EY 2.54 2.54 5.64 1.97 8.84%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.32 0.92 1.13 8.16%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 20/11/02 15/11/01 15/11/00 -
Price 4.80 3.98 3.50 3.54 -
P/RPS 7.48 5.26 4.08 5.41 11.40%
P/EPS 38.90 39.60 18.80 48.49 -7.08%
EY 2.57 2.53 5.32 2.06 7.65%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.33 0.97 1.08 9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment