[UAC] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[UAC] UAC BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 40,289 0 0 37,186 37,186 8.34%
PBT 8,870 0 0 8,098 8,098 9.53%
Tax -2,280 0 0 -2,189 -2,189 4.15%
NP 6,590 0 0 5,909 5,909 11.52%
-
NP to SH 6,590 0 0 5,909 5,909 11.52%
-
Tax Rate 25.70% - - 27.03% 27.03% -
Total Cost 33,699 0 0 31,277 31,277 7.74%
-
Net Worth 185,688 179,090 165,205 165,332 165,320 12.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 185,688 179,090 165,205 165,332 165,320 12.32%
NOSH 55,100 55,104 55,068 55,110 55,106 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.36% 0.00% 0.00% 15.89% 15.89% -
ROE 3.55% 0.00% 0.00% 3.57% 3.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 73.12 0.00 0.00 67.48 67.48 8.35%
EPS 11.96 0.00 0.00 10.72 10.72 11.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.25 3.00 3.00 3.00 12.33%
Adjusted Per Share Value based on latest NOSH - 55,110
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.16 0.00 0.00 49.99 49.99 8.34%
EPS 8.86 0.00 0.00 7.94 7.94 11.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4961 2.4074 2.2208 2.2225 2.2223 12.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.28 3.20 3.70 3.90 4.02 -
P/RPS 4.49 0.00 0.00 5.78 5.96 -24.66%
P/EPS 27.42 0.00 0.00 36.37 37.49 -26.86%
EY 3.65 0.00 0.00 2.75 2.67 36.70%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.98 1.23 1.30 1.34 -27.61%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/05/01 20/02/01 15/11/00 16/08/00 - -
Price 3.10 3.20 3.54 3.88 0.00 -
P/RPS 4.24 0.00 0.00 5.75 0.00 -
P/EPS 25.92 0.00 0.00 36.19 0.00 -
EY 3.86 0.00 0.00 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 1.18 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment