[UAC] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[UAC] UAC BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 30.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Revenue 47,572 50,172 42,916 33,918 0 -100.00%
PBT 12,186 10,342 10,777 7,719 0 -100.00%
Tax -3,226 -2,996 -3,134 -1,993 0 -100.00%
NP 8,960 7,346 7,643 5,726 0 -100.00%
-
NP to SH 8,960 7,346 7,643 5,726 0 -100.00%
-
Tax Rate 26.47% 28.97% 29.08% 25.82% - -
Total Cost 38,612 42,826 35,273 28,192 0 -100.00%
-
Net Worth 238,554 209,295 188,457 176,354 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Div 8,519 8,261 6,612 5,511 - -100.00%
Div Payout % 95.09% 112.46% 86.52% 96.25% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Net Worth 238,554 209,295 188,457 176,354 0 -100.00%
NOSH 70,998 68,847 55,104 55,110 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
NP Margin 18.83% 14.64% 17.81% 16.88% 0.00% -
ROE 3.76% 3.51% 4.06% 3.25% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
RPS 67.00 72.87 77.88 61.55 0.00 -100.00%
EPS 12.62 10.67 13.87 10.39 0.00 -100.00%
DPS 12.00 12.00 12.00 10.00 0.00 -100.00%
NAPS 3.36 3.04 3.42 3.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,110
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
RPS 63.95 67.44 57.69 45.59 0.00 -100.00%
EPS 12.04 9.87 10.27 7.70 0.00 -100.00%
DPS 11.45 11.11 8.89 7.41 0.00 -100.00%
NAPS 3.2067 2.8134 2.5333 2.3706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.32 4.12 3.22 3.90 0.00 -
P/RPS 6.45 5.65 4.13 6.34 0.00 -100.00%
P/EPS 34.23 38.61 23.22 37.54 0.00 -100.00%
EY 2.92 2.59 4.31 2.66 0.00 -100.00%
DY 2.78 2.91 3.73 2.56 0.00 -100.00%
P/NAPS 1.29 1.36 0.94 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Date 18/08/03 22/08/02 22/08/01 16/08/00 - -
Price 4.46 4.32 3.72 3.88 0.00 -
P/RPS 6.66 5.93 4.78 6.30 0.00 -100.00%
P/EPS 35.34 40.49 26.82 37.34 0.00 -100.00%
EY 2.83 2.47 3.73 2.68 0.00 -100.00%
DY 2.69 2.78 3.23 2.58 0.00 -100.00%
P/NAPS 1.33 1.42 1.09 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment