[POS] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 919,570 720,609 488,326 284,090 0 -100.00%
PBT 319,320 261,201 195,756 148,886 0 -100.00%
Tax -25,556 2,768 -28,333 -16,100 0 -100.00%
NP 293,764 263,969 167,423 132,786 0 -100.00%
-
NP to SH 293,764 263,969 167,423 132,786 0 -100.00%
-
Tax Rate 8.00% -1.06% 14.47% 10.81% - -
Total Cost 625,806 456,640 320,903 151,304 0 -100.00%
-
Net Worth 680,892 613,239 510,981 475,702 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 680,892 613,239 510,981 475,702 0 -100.00%
NOSH 366,031 344,807 342,940 342,231 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 31.95% 36.63% 34.29% 46.74% 0.00% -
ROE 43.14% 43.05% 32.76% 27.91% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 251.23 208.99 142.39 83.01 0.00 -100.00%
EPS 80.26 76.56 48.82 38.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8602 1.7785 1.49 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,231
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 117.48 92.06 62.38 36.29 0.00 -100.00%
EPS 37.53 33.72 21.39 16.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.7834 0.6528 0.6077 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 3.42 3.42 0.00 0.00 0.00 -
P/RPS 1.36 1.64 0.00 0.00 0.00 -100.00%
P/EPS 4.26 4.47 0.00 0.00 0.00 -100.00%
EY 23.47 22.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 06/06/00 - - - - -
Price 2.88 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.59 0.00 0.00 0.00 0.00 -100.00%
EY 27.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment