[POS] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 188.9%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 677,626 14,326 663,436 931,420 962,880 0.36%
PBT 95,766 15,464 116,810 198,112 -187,568 -
Tax -34,810 -4,036 -63,416 -32,430 187,568 -
NP 60,956 11,428 53,394 165,682 0 -100.00%
-
NP to SH 60,956 11,428 53,394 165,682 -186,360 -
-
Tax Rate 36.35% 26.10% 54.29% 16.37% - -
Total Cost 616,670 2,898 610,042 765,738 962,880 0.46%
-
Net Worth 1,090,487 847,965 682,654 475,822 0 -100.00%
Dividend
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,090,487 847,965 682,654 475,822 0 -100.00%
NOSH 390,743 388,707 368,743 342,318 341,318 -0.14%
Ratio Analysis
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 9.00% 79.77% 8.05% 17.79% 0.00% -
ROE 5.59% 1.35% 7.82% 34.82% 0.00% -
Per Share
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 173.42 3.69 179.92 272.09 282.11 0.50%
EPS 15.60 2.94 14.48 48.40 -54.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7908 2.1815 1.8513 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,231
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 86.57 1.83 84.75 118.99 123.01 0.36%
EPS 7.79 1.46 6.82 21.17 -23.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3931 1.0833 0.8721 0.6079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/06/02 31/07/01 31/07/00 - - -
Price 1.69 1.79 2.36 0.00 0.00 -
P/RPS 0.97 48.57 1.31 0.00 0.00 -100.00%
P/EPS 10.83 60.88 16.30 0.00 0.00 -100.00%
EY 9.23 1.64 6.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 29/08/02 27/09/01 14/09/00 21/09/99 - -
Price 1.60 1.52 1.86 0.00 0.00 -
P/RPS 0.92 41.24 1.03 0.00 0.00 -100.00%
P/EPS 10.26 51.70 12.85 0.00 0.00 -100.00%
EY 9.75 1.93 7.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment