[POS] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 338,813 116,529 768,237 284,090 -0.18%
PBT 47,883 -48,405 170,720 148,886 1.17%
Tax -17,405 48,405 -9,742 -16,100 -0.08%
NP 30,478 0 160,978 132,786 1.52%
-
NP to SH 30,478 -46,913 157,880 132,786 1.52%
-
Tax Rate 36.35% - 5.71% 10.81% -
Total Cost 308,335 116,529 607,259 151,304 -0.73%
-
Net Worth 1,091,483 785,600 691,003 475,702 -0.85%
Dividend
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,091,483 785,600 691,003 475,702 -0.85%
NOSH 391,100 392,800 373,253 342,231 -0.13%
Ratio Analysis
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 9.00% 0.00% 20.95% 46.74% -
ROE 2.79% -5.97% 22.85% 27.91% -
Per Share
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 86.63 29.67 205.82 83.01 -0.04%
EPS 7.79 -11.94 42.30 38.80 1.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.7908 2.00 1.8513 1.39 -0.71%
Adjusted Per Share Value based on latest NOSH - 342,231
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 43.28 14.89 98.14 36.29 -0.18%
EPS 3.89 -5.99 20.17 16.96 1.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3944 1.0036 0.8828 0.6077 -0.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/06/02 31/07/01 31/07/00 - -
Price 1.69 1.79 2.36 0.00 -
P/RPS 1.95 6.03 1.15 0.00 -100.00%
P/EPS 21.69 -14.99 5.58 0.00 -100.00%
EY 4.61 -6.67 17.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.90 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/08/02 27/09/01 14/09/00 - -
Price 1.60 1.52 1.86 0.00 -
P/RPS 1.85 5.12 0.90 0.00 -100.00%
P/EPS 20.53 -12.73 4.40 0.00 -100.00%
EY 4.87 -7.86 22.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment