[POS] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.89%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,960,807 2,022,199 2,066,459 2,083,092 2,194,023 2,210,056 2,296,822 -9.98%
PBT -169,788 -191,345 -195,588 -315,200 -331,413 -437,720 -407,646 -44.13%
Tax 2,118 -1,117 -7,140 -4,122 -4,319 -7,151 -755 -
NP -167,670 -192,462 -202,728 -319,322 -335,732 -444,871 -408,401 -44.67%
-
NP to SH -167,670 -192,462 -202,728 -319,322 -335,732 -444,871 -408,401 -44.67%
-
Tax Rate - - - - - - - -
Total Cost 2,128,477 2,214,661 2,269,187 2,402,414 2,529,755 2,654,927 2,705,223 -14.73%
-
Net Worth 649,704 751,465 782,776 782,776 814,087 939,332 978,471 -23.83%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 649,704 751,465 782,776 782,776 814,087 939,332 978,471 -23.83%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.55% -9.52% -9.81% -15.33% -15.30% -20.13% -17.78% -
ROE -25.81% -25.61% -25.90% -40.79% -41.24% -47.36% -41.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 250.49 258.34 263.99 266.12 280.29 282.34 293.42 -9.98%
EPS -21.42 -24.59 -25.90 -40.79 -42.89 -56.83 -52.17 -44.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.96 1.00 1.00 1.04 1.20 1.25 -23.83%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 250.49 258.34 263.99 266.12 280.29 282.34 293.42 -9.98%
EPS -21.42 -24.59 -25.90 -40.79 -42.89 -56.83 -52.17 -44.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.96 1.00 1.00 1.04 1.20 1.25 -23.83%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.605 0.615 0.55 0.645 0.655 0.695 0.80 -
P/RPS 0.24 0.24 0.21 0.24 0.23 0.25 0.27 -7.53%
P/EPS -2.82 -2.50 -2.12 -1.58 -1.53 -1.22 -1.53 50.16%
EY -35.40 -39.98 -47.09 -63.25 -65.48 -81.77 -65.22 -33.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.55 0.65 0.63 0.58 0.64 9.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 21/11/22 22/08/22 25/05/22 22/02/22 16/11/21 16/08/21 -
Price 0.595 0.61 0.58 0.625 0.68 0.785 0.81 -
P/RPS 0.24 0.24 0.22 0.23 0.24 0.28 0.28 -9.74%
P/EPS -2.78 -2.48 -2.24 -1.53 -1.59 -1.38 -1.55 47.46%
EY -36.00 -40.31 -44.65 -65.27 -63.07 -72.40 -64.41 -32.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.58 0.63 0.65 0.65 0.65 7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment