[JAKS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 54.97%
YoY- -42.21%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 605,181 845,607 1,068,185 1,056,025 965,145 828,051 740,450 -12.59%
PBT -19,900 12,930 52,499 16,104 -13,023 -31,408 -43,394 -40.56%
Tax -5,183 -5,101 -5,992 -5,142 -3,966 -4,491 -3,404 32.38%
NP -25,083 7,829 46,507 10,962 -16,989 -35,899 -46,798 -34.04%
-
NP to SH 38,670 73,795 108,630 78,196 50,458 25,905 15,131 87.03%
-
Tax Rate - 39.45% 11.41% 31.93% - - - -
Total Cost 630,264 837,778 1,021,678 1,045,063 982,134 863,950 787,248 -13.79%
-
Net Worth 968,790 967,415 935,491 915,209 863,151 840,759 800,046 13.62%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 968,790 967,415 935,491 915,209 863,151 840,759 800,046 13.62%
NOSH 651,118 651,118 643,118 643,118 643,118 584,653 545,943 12.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.14% 0.93% 4.35% 1.04% -1.76% -4.34% -6.32% -
ROE 3.99% 7.63% 11.61% 8.54% 5.85% 3.08% 1.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 93.08 130.24 173.56 174.23 164.37 145.76 138.83 -23.41%
EPS 5.95 11.37 17.65 12.90 8.59 4.56 2.84 63.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.52 1.51 1.47 1.48 1.50 -0.44%
Adjusted Per Share Value based on latest NOSH - 643,118
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.73 33.15 41.88 41.40 37.84 32.47 29.03 -12.58%
EPS 1.52 2.89 4.26 3.07 1.98 1.02 0.59 88.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3798 0.3793 0.3668 0.3588 0.3384 0.3296 0.3137 13.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.86 0.76 1.27 0.745 0.735 0.77 0.48 -
P/RPS 0.92 0.58 0.73 0.43 0.45 0.53 0.35 90.57%
P/EPS 14.46 6.69 7.20 5.77 8.55 16.89 16.92 -9.95%
EY 6.92 14.96 13.90 17.32 11.69 5.92 5.91 11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.84 0.49 0.50 0.52 0.32 48.71%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 09/05/19 28/02/19 -
Price 0.76 0.86 1.39 1.24 0.82 0.77 0.56 -
P/RPS 0.82 0.66 0.80 0.71 0.50 0.53 0.40 61.44%
P/EPS 12.78 7.57 7.88 9.61 9.54 16.89 19.74 -25.18%
EY 7.83 13.22 12.70 10.40 10.48 5.92 5.07 33.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.91 0.82 0.56 0.52 0.37 23.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment