[SCIENTX] QoQ TTM Result on 30-Apr-2007 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 1.08%
YoY- 26.91%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 622,065 612,497 613,051 619,172 608,561 597,354 586,119 4.03%
PBT 37,496 36,913 40,340 45,076 47,281 46,079 44,666 -10.98%
Tax -368 1,865 1,213 -2,947 -4,420 -7,077 -7,113 -86.04%
NP 37,128 38,778 41,553 42,129 42,861 39,002 37,553 -0.75%
-
NP to SH 32,150 33,592 35,340 34,557 34,188 30,026 28,658 7.94%
-
Tax Rate 0.98% -5.05% -3.01% 6.54% 9.35% 15.36% 15.92% -
Total Cost 584,937 573,719 571,498 577,043 565,700 558,352 548,566 4.36%
-
Net Worth 287,584 290,708 279,489 270,057 263,363 251,656 253,038 8.88%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 5,663 5,663 1,258 10,747 10,747 13,844 19,397 -55.89%
Div Payout % 17.61% 16.86% 3.56% 31.10% 31.44% 46.11% 67.69% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 287,584 290,708 279,489 270,057 263,363 251,656 253,038 8.88%
NOSH 187,963 188,771 191,431 191,530 65,840 62,914 63,259 106.27%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 5.97% 6.33% 6.78% 6.80% 7.04% 6.53% 6.41% -
ROE 11.18% 11.56% 12.64% 12.80% 12.98% 11.93% 11.33% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 330.95 324.46 320.25 323.28 924.29 949.48 926.53 -49.56%
EPS 17.10 17.80 18.46 18.04 51.93 47.73 45.30 -47.67%
DPS 3.00 3.00 0.66 5.61 16.32 22.00 30.66 -78.67%
NAPS 1.53 1.54 1.46 1.41 4.00 4.00 4.00 -47.21%
Adjusted Per Share Value based on latest NOSH - 191,530
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 39.97 39.36 39.39 39.79 39.10 38.38 37.66 4.03%
EPS 2.07 2.16 2.27 2.22 2.20 1.93 1.84 8.14%
DPS 0.36 0.36 0.08 0.69 0.69 0.89 1.25 -56.29%
NAPS 0.1848 0.1868 0.1796 0.1735 0.1692 0.1617 0.1626 8.88%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.27 1.42 1.54 1.46 1.13 0.69 0.65 -
P/RPS 0.38 0.44 0.48 0.45 0.12 0.07 0.07 207.93%
P/EPS 7.43 7.98 8.34 8.09 2.18 1.45 1.43 199.08%
EY 13.47 12.53 11.99 12.36 45.95 69.17 69.70 -66.47%
DY 2.36 2.11 0.43 3.84 14.45 31.88 47.17 -86.34%
P/NAPS 0.83 0.92 1.05 1.04 0.28 0.17 0.16 198.76%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 -
Price 1.24 1.37 1.35 1.42 1.04 0.81 0.71 -
P/RPS 0.37 0.42 0.42 0.44 0.11 0.09 0.08 176.81%
P/EPS 7.25 7.70 7.31 7.87 2.00 1.70 1.57 176.53%
EY 13.79 12.99 13.67 12.71 49.93 58.92 63.81 -63.88%
DY 2.42 2.19 0.49 3.95 15.70 27.16 43.19 -85.28%
P/NAPS 0.81 0.89 0.92 1.01 0.26 0.20 0.18 171.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment